USD 52.87
(-0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 50.22 Million | 52.28 Million | 49.05 Million | 42.17 Million | 46.9 Million | 41.99 Million |
Cost of Revenue | 20.18 Million | 20.08 Million | 18.13 Million | 16.63 Million | 17.43 Million | 15.69 Million |
Gross Profit | 30.03 Million | 32.19 Million | 30.91 Million | 25.54 Million | 29.46 Million | 26.3 Million |
Operating Expenses | 13.26 Million | 12.4 Million | 12.03 Million | 11.84 Million | 11.83 Million | 7.6 Million |
Selling, General and Administrative Expenses | 12.7 Million | 11.91 Million | 11.51 Million | 11.35 Million | 11.35 Million | 7.15 Million |
Research and Development Expenses | 560 Thousand | 493 Thousand | 526 Thousand | 486 Thousand | 483 Thousand | 454 Thousand |
Other Expenses | - | 208 Thousand | 15 Thousand | 20 Thousand | -2000.00 | 513 Thousand |
Cost and Expenses | 33.44 Million | 32.49 Million | 18.13 Million | 28.47 Million | 29.27 Million | 23.3 Million |
Operating Income | 16.77 Million | 12.7 Million | 18.88 Million | 6.49 Million | 10.75 Million | 18.69 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.45 Million | 4.18 Million | 4.27 Million | 3.04 Million | 3.15 Million | 904 Thousand |
Earnings before Tax | 20.08 Million | 20.65 Million | 19.06 Million | 13.84 Million | 17.88 Million | 19.45 Million |
Net Income | 16.63 Million | 16.47 Million | 14.78 Million | 10.79 Million | 14.72 Million | 18.55 Million |
Earnings Per Share Basic | 4.57 | 4.53 | 4.05 | 2.95 | 3.96 | 4.97 |
Earnings Per Share Diluted | 4.57 | 4.52 | 4.04 | 2.94 | 3.94 | 4.95 |
Weighted Average Shares Outstanding | 3.63 Million | 3.63 Million | 3.64 Million | 3.65 Million | 3.72 Million | 3.73 Million |
Weighted Average Shares Outstanding (Diluted) | 3.63 Million | 3.64 Million | 3.66 Million | 3.67 Million | 3.73 Million | 3.74 Million |
Gross Margin | 0.60 | 0.62 | 0.63 | 0.61 | 0.63 | 0.63 |
EBIT Margin | 0.49 | 0.38 | 0.63 | 0.33 | 0.38 | -0.45 |
Profit Margin | 0.33 | 0.32 | 0.30 | 0.26 | 0.31 | 0.44 |
EBITDA | 24.8 Million | 26.87 Million | 26.16 Million | 20.91 Million | 24.51 Million | 21.65 Million |
Earnings Before Tax Margin | 0.33 | 0.24 | 0.38 | 0.15 | 0.23 | 0.45 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 10 Million | 10.4 Million | 11.34 Million | 12.33 Million | 50.22 Million | 12.5 Million |
Cost of Revenue | 4.72 Million | 4.65 Million | 4.57 Million | 6.1 Million | 25.87 Million | 5.14 Million |
Gross Profit | 5.27 Million | 5.74 Million | 6.76 Million | 6.23 Million | 24.34 Million | 7.35 Million |
Operating Expenses | 1.93 Million | 2.3 Million | 2.88 Million | 2.28 Million | 5.9 Million | -3.39 Million |
Selling, General and Administrative Expenses | 1.76 Million | 2.05 Million | 2.61 Million | 2.14 Million | - | 3.25 Million |
Research and Development Expenses | 172 Thousand | 255 Thousand | 266 Thousand | 146 Thousand | - | 138 Thousand |
Other Expenses | - | 773 Thousand | 915 Thousand | -1.96 Million | 276 Thousand | -3.39 Million |
Cost and Expenses | 6.66 Million | 6.96 Million | 7.45 Million | 8.38 Million | 31.78 Million | 1.75 Million |
Operating Income | 3.34 Million | 3.43 Million | 3.88 Million | 3.94 Million | 18.43 Million | 3.96 Million |
Interest Expense | - | - | - | 1.76 Million | - | - |
Income Tax Expense | 615 Thousand | 758 Thousand | 842 Thousand | 730 Thousand | 3.45 Million | 846 Thousand |
Earnings before Tax | 4.17 Million | 4.21 Million | 4.79 Million | 5.01 Million | 20.08 Million | 4.78 Million |
Net Income | 3.56 Million | 3.45 Million | 3.95 Million | 4.28 Million | 16.63 Million | 3.93 Million |
Earnings Per Share Basic | 1.02 | 0.95 | 1.09 | 1.18 | - | 1.08 |
Earnings Per Share Diluted | 1.02 | 0.98 | 1.09 | 1.18 | - | 1.08 |
Weighted Average Shares Outstanding | 3.47 Million | 3.61 Million | 3.61 Million | 3.62 Million | 3.62 Million | 3.62 Million |
Weighted Average Shares Outstanding (Diluted) | 3.47 Million | 3.53 Million | 3.61 Million | 3.62 Million | 3.63 Million | 3.63 Million |
Gross Margin | 0.53 | 0.55 | 0.60 | 0.51 | 0.48 | 0.59 |
EBIT Margin | 0.49 | 0.40 | 0.48 | 0.40 | - | 0.32 |
Profit Margin | 0.36 | 0.33 | 0.35 | 0.35 | 0.33 | 0.31 |
EBITDA | 4.9 Million | 4.11 Million | 5.46 Million | 4.97 Million | - | 3.96 Million |
Earnings Before Tax Margin | 0.33 | 0.33 | 0.34 | 0.32 | 0.37 | 0.32 |
HINDMOTORS
RWE
HAMPTON
002657
EIKO
RANJEET