HAMPTON SKY REALTY LIMITED (HAMPTON.BO)
INR 31.8
(1.34%)
INR 31.8
(1.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.38 Billion | 759.16 Million | 1.85 Billion | 1.17 Billion | 1.05 Billion | 1.04 Billion |
| Cost of Revenue | 1.94 Billion | 582.22 Million | 1.49 Billion | 936.63 Million | 1.14 Billion | 1.02 Billion |
| Gross Profit | 446.32 Million | 176.93 Million | 354.6 Million | 236.55 Million | -80.97 Million | 26.78 Million |
| Operating Expenses | 111.07 Million | 151.34 Million | 76 Million | 25.25 Million | 26.45 Million | 18.46 Million |
| Selling, General and Administrative Expenses | 114.83 Million | 52.14 Million | 71.07 Million | 22.59 Million | 28.55 Million | 28.53 Million |
| Research and Development Expenses | - | - | 1.29 Million | - | - | - |
| Other Expenses | -3.76 Million | -1.42 Million | -4.92 Million | -2.65 Million | 2.09 Million | 10.07 Million |
| Cost and Expenses | 2.05 Billion | 733.57 Million | 1.57 Billion | 961.89 Million | 1.16 Billion | 1.03 Billion |
| Operating Income | 335.24 Million | 26.76 Million | 278.6 Million | 211.3 Million | -107.43 Million | 8.32 Million |
| Interest Expense | 46.11 Million | 5.08 Million | 11.04 Million | 4.48 Million | 3.08 Million | 4.07 Million |
| Income Tax Expense | 12.23 Million | 30.97 Million | -4.05 Million | 43.27 Million | 1.12 Million | -2.74 Million |
| Earnings before Tax | 302.75 Million | 22.1 Million | 400.94 Million | 266.31 Million | 17.71 Million | 9.13 Million |
| Net Income | 154 Million | 53.08 Million | 237.91 Million | 223.03 Million | 16.59 Million | 9.13 Million |
| Earnings Per Share Basic | 0.56 | 0.20 | 1.52 | 1.92 | 0.14 | 0.01 |
| Earnings Per Share Diluted | 0.56 | 0.20 | 1.28 | 1.92 | 0.14 | 0.01 |
| Weighted Average Shares Outstanding | 274.2 Million | 263.37 Million | 156.74 Million | 115.9 Million | 115.9 Million | 1.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 274.2 Million | 263.37 Million | 185.86 Million | 115.9 Million | 115.9 Million | 1.15 Billion |
| Gross Margin | 0.19 | 0.23 | 0.19 | 0.20 | -0.08 | 0.03 |
| EBIT Margin | 0.15 | 0.04 | 0.15 | 0.18 | -0.10 | 0.01 |
| Profit Margin | 0.06 | 0.07 | 0.13 | 0.19 | 0.02 | 0.01 |
| EBITDA | 347.88 Million | 32.35 Million | 409.76 Million | 275.34 Million | 24.22 Million | 15.89 Million |
| Earnings Before Tax Margin | 0.14 | 0.04 | 0.15 | 0.18 | -0.10 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 373.18 Million | 835.36 Million | 590.19 Million | 617.85 Million | 343.56 Million | 722.12 Million |
| Cost of Revenue | 83.53 Million | 591.9 Million | 490.92 Million | 559.83 Million | 297.13 Million | 615.97 Million |
| Gross Profit | 289.65 Million | 243.45 Million | 99.26 Million | 58.01 Million | 46.43 Million | 106.14 Million |
| Operating Expenses | 9 Million | 48.9 Million | 30.13 Million | 36.6 Million | 19.3 Million | 113.26 Million |
| Selling, General and Administrative Expenses | 9 Million | 48.9 Million | 30.13 Million | 36.6 Million | 19.3 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -1.42 Million |
| Cost and Expenses | 92.54 Million | 640.81 Million | 521.06 Million | 596.44 Million | 316.43 Million | 729.24 Million |
| Operating Income | 280.64 Million | 194.55 Million | 69.12 Million | 21.41 Million | 27.13 Million | -7.12 Million |
| Interest Expense | 6.57 Million | 16.4 Million | 10.95 Million | 13.71 Million | 5.03 Million | 5.08 Million |
| Income Tax Expense | 6.64 Million | -10.54 Million | 33.54 Million | -5.69 Million | -4.88 Million | -30.97 Million |
| Earnings before Tax | 245.48 Million | 191.77 Million | 63.98 Million | 20.72 Million | 27.04 Million | 22.1 Million |
| Net Income | 122.6 Million | 107.22 Million | 13.99 Million | 3.92 Million | 11.97 Million | -5.41 Million |
| Earnings Per Share Basic | 0.45 | 0.39 | 0.05 | 0.01 | 0.04 | - |
| Earnings Per Share Diluted | 0.45 | 0.39 | 0.05 | 0.01 | 0.04 | - |
| Weighted Average Shares Outstanding | 272.44 Million | 274.2 Million | 274.2 Million | 274.2 Million | 274.2 Million | 263.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 272.44 Million | 274.2 Million | 274.2 Million | 274.2 Million | 274.2 Million | 263.37 Million |
| Gross Margin | 0.78 | 0.29 | 0.17 | 0.09 | 0.14 | 0.15 |
| EBIT Margin | 0.68 | 0.25 | 0.12 | 0.04 | 0.08 | - |
| Profit Margin | 0.33 | 0.13 | 0.02 | 0.01 | 0.03 | -0.01 |
| EBITDA | 253.79 Million | 209.93 Million | 70.87 Million | 23.12 Million | 28.75 Million | - |
| Earnings Before Tax Margin | 0.75 | 0.23 | 0.12 | 0.03 | 0.08 | -0.01 |
002602
000430
DBREALTY
UTMD
HINDMOTORS
RWE