D B Realty Limited (DBREALTY.BO)
INR 184.9
(0.82%)
INR 184.9
(0.82%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.57 Billion | 6.98 Billion | 2.19 Billion | 228.5 Million | 1.66 Billion | 3.61 Billion |
| Cost of Revenue | 309.22 Million | 12.63 Billion | 1.26 Billion | -171.9 Million | 855.42 Million | 3.26 Billion |
| Gross Profit | 3.26 Billion | -5.65 Billion | 927.9 Million | 400.4 Million | 805.86 Million | 345.71 Million |
| Operating Expenses | 2.55 Billion | 1.53 Billion | 1.68 Billion | 985.88 Million | 1.37 Billion | 491.81 Million |
| Selling, General and Administrative Expenses | -68.95 Million | -0.13 | 97.34 Million | 58.52 Million | 110.87 Million | 218.89 Million |
| Research and Development Expenses | - | -0.13 | 0.77 | -3.06 | -1.95 | -0.73 |
| Other Expenses | 11.08 Million | 1.09 Billion | 470.74 Million | 343.38 Million | 97.27 Million | 253.94 Million |
| Cost and Expenses | 2.86 Billion | 14.16 Billion | 2.94 Billion | 813.98 Million | 2.22 Billion | 3.76 Billion |
| Operating Income | 4.01 Billion | -7.18 Billion | 904.86 Million | -359.83 Million | -241.92 Million | -72.1 Million |
| Interest Expense | 833.14 Million | 544.12 Million | 2.85 Billion | 3.33 Billion | 2.68 Billion | 2.62 Billion |
| Income Tax Expense | 545.9 Million | 294.73 Million | 1.2 Billion | 50.22 Million | 388.26 Million | -491.38 Million |
| Earnings before Tax | 13.77 Billion | -605.33 Million | 1.42 Billion | -1.61 Billion | -4 Billion | -2.96 Billion |
| Net Income | 13.19 Billion | -903.83 Million | 269.27 Million | -1.69 Billion | -4.18 Billion | -2.65 Billion |
| Earnings Per Share Basic | 29.63 | -2.94 | 1.11 | -6.98 | -17.20 | -10.90 |
| Earnings Per Share Diluted | 28.69 | -2.94 | 1.05 | -6.98 | -17.20 | -10.90 |
| Weighted Average Shares Outstanding | 445.28 Million | 306.98 Million | 243.3 Million | 243.25 Million | 243.25 Million | 243.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 459.87 Million | 306.98 Million | 256.47 Million | 243.25 Million | 243.25 Million | 243.25 Million |
| Gross Margin | 0.91 | -0.81 | 0.42 | 1.75 | 0.49 | 0.10 |
| EBIT Margin | 1.20 | -0.83 | -0.36 | -2.29 | -0.87 | 0.32 |
| Profit Margin | 3.69 | -0.13 | 0.12 | -7.43 | -2.52 | -0.73 |
| EBITDA | 4.27 Billion | -408.62 Million | 4.8 Billion | -522.75 Million | -1.29 Billion | 1.16 Billion |
| Earnings Before Tax Margin | 1.12 | -1.03 | 0.41 | -1.57 | -0.15 | -0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 931.2 Million | 1.44 Billion | 3.57 Billion | 1.42 Billion | 680.15 Million | 24.32 Million |
| Cost of Revenue | 346.57 Million | 23.46 Million | 137.46 Million | 36.37 Million | 54.67 Million | 22.96 Million |
| Gross Profit | 584.63 Million | 1.41 Billion | 3.43 Billion | 1.39 Billion | 625.48 Million | 1.36 Million |
| Operating Expenses | 759.41 Million | 1.21 Billion | 2.13 Billion | 721.66 Million | 109.8 Million | 89.93 Million |
| Selling, General and Administrative Expenses | 217.51 Million | - | - | - | - | 20.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 135.35 Million | 90.75 Million | 675.2 Million | 115.61 Million | 352.84 Million | 62.6 Million |
| Cost and Expenses | 789.08 Million | 1.24 Billion | 2.27 Billion | 758.03 Million | 164.47 Million | 112.89 Million |
| Operating Income | 142.12 Million | 260.93 Million | 4.01 Billion | 785.61 Million | 809.32 Million | -25.97 Million |
| Interest Expense | 300.89 Million | 330.66 Million | 833.14 Million | 50.89 Million | 233.81 Million | 217.76 Million |
| Income Tax Expense | -36.98 Million | 63.58 Million | 545.9 Million | 205 Thousand | 470.87 Million | 11.23 Million |
| Earnings before Tax | -158.77 Million | -69.72 Million | 13.71 Billion | 4.62 Billion | 9.4 Billion | -247.89 Million |
| Net Income | -136.05 Million | -65.39 Million | 13.19 Billion | 4.64 Billion | 8.84 Billion | -225.49 Million |
| Earnings Per Share Basic | -0.25 | -0.14 | - | 9.26 | 23.01 | -0.64 |
| Earnings Per Share Diluted | -0.25 | -0.14 | - | 9.23 | 21.09 | -0.64 |
| Weighted Average Shares Outstanding | 538.46 Million | 473.42 Million | 445.28 Million | 501.57 Million | 384.26 Million | 352.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 538.46 Million | 481.43 Million | 459.87 Million | 502.99 Million | 419.25 Million | 352.15 Million |
| Gross Margin | 0.63 | 0.98 | 0.96 | 0.97 | 0.92 | 0.06 |
| EBIT Margin | 0.29 | 0.27 | - | 0.65 | 4.41 | -1.18 |
| Profit Margin | -0.15 | -0.05 | 3.69 | 3.25 | 13.00 | -9.27 |
| EBITDA | 273.7 Million | 383.38 Million | - | 923.25 Million | 3 Billion | -28.81 Million |
| Earnings Before Tax Margin | 0.15 | 0.18 | 1.12 | 0.55 | 1.19 | -1.07 |
GTGEF
000058
000850
HAMPTON
002602
000430