USD 0.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.43 Million | 228.94 Thousand | - | 569.98 Thousand | 1.43 Million | 896.32 Thousand |
Cost of Revenue | 977.58 Thousand | 941.09 Thousand | - | 1.08 Million | 1.62 Million | 1.85 Million |
Gross Profit | 453.83 Thousand | -712.15 Thousand | - | -517.4 Thousand | -190.19 Thousand | -962.15 Thousand |
Operating Expenses | 1.89 Million | 1.89 Million | 1.03 Million | 695.59 Thousand | 1.82 Million | 5.49 Million |
Selling, General and Administrative Expenses | 2.07 Million | 1.89 Million | 1.03 Million | 695.59 Thousand | 1.82 Million | 5.49 Million |
Research and Development Expenses | -239.66 Thousand | 1.14 Million | 37.37 Thousand | - | - | - |
Other Expenses | - | - | 189.59 Thousand | -30.96 Thousand | 52.54 Thousand | 11.18 Thousand |
Cost and Expenses | 3.05 Million | 2.83 Million | 1.03 Million | 1.78 Million | 3.44 Million | 7.35 Million |
Operating Income | -1.79 Million | -2.61 Million | -1.03 Million | -1.21 Million | -2.01 Million | -6.46 Million |
Interest Expense | 805.7 Thousand | 58.81 Thousand | 27 Thousand | 23.38 Thousand | 60.64 Thousand | 37.95 Thousand |
Income Tax Expense | - | 936.00 | -184.21 Thousand | -22.07 Thousand | -1241.00 | 4708.00 |
Earnings before Tax | -2.56 Million | -3.19 Million | -869.34 Thousand | -741.11 Thousand | -1.9 Million | -7.56 Million |
Net Income | -2.56 Million | -3.19 Million | -869.34 Thousand | -741.11 Thousand | -1.9 Million | -7.56 Million |
Earnings Per Share Basic | -0.20 | -0.45 | -0.02 | -0.74 | -2.07 | -8.29 |
Earnings Per Share Diluted | -0.20 | -0.45 | -0.02 | -0.74 | -2.07 | -8.29 |
Weighted Average Shares Outstanding | 12.94 Million | 7.12 Million | 50.62 Million | 1 Million | 918.01 Thousand | 912.9 Thousand |
Weighted Average Shares Outstanding (Diluted) | 12.94 Million | 7.12 Million | 50.62 Million | 1 Million | 918.01 Thousand | 912.9 Thousand |
Gross Margin | 0.32 | -3.11 | - | -0.91 | -0.13 | -1.07 |
EBIT Margin | -0.89 | -11.33 | - | -1.80 | -1.31 | -7.09 |
Profit Margin | -1.79 | -13.96 | - | -1.30 | -1.33 | -8.44 |
EBITDA | -1.28 Million | -2.59 Million | -844.36 Thousand | -1.02 Million | -1.69 Million | -7.41 Million |
Earnings Before Tax Margin | -1.26 | -11.40 | - | -2.13 | -1.41 | -7.21 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 518.3 Thousand | 518.39 Thousand | 348.84 Thousand | 1.43 Million | -174.49 Thousand | 692.83 Thousand |
Cost of Revenue | 841.64 Thousand | 566.11 Thousand | 512.7 Thousand | 2.45 Million | 671.43 Thousand | 668.86 Thousand |
Gross Profit | -323.34 Thousand | -47.72 Thousand | -163.86 Thousand | -1.01 Million | -845.92 Thousand | 23.97 Thousand |
Operating Expenses | 158.18 Thousand | 365.58 Thousand | 169.07 Thousand | 862.05 Thousand | 428.04 Thousand | -75.15 Thousand |
Selling, General and Administrative Expenses | 158.18 Thousand | 365.58 Thousand | 169.07 Thousand | - | 428.04 Thousand | -75.15 Thousand |
Research and Development Expenses | - | - | - | - | 37.15 Thousand | -276.81 Thousand |
Other Expenses | 17.94 Thousand | - | - | 29.95 Thousand | 35.78 Thousand | -5831.00 |
Cost and Expenses | 999.82 Thousand | 931.7 Thousand | 681.78 Thousand | 3.31 Million | 1.09 Million | 593.7 Thousand |
Operating Income | -481.52 Thousand | -413.31 Thousand | -332.94 Thousand | -1.88 Million | -1.27 Million | 99.12 Thousand |
Interest Expense | 183.81 Thousand | 167.7 Thousand | 174.16 Thousand | 719.11 Thousand | -119.38 Thousand | 290.98 Thousand |
Income Tax Expense | -1.00 | -3.00 | 1.00 | 2.00 | 3.00 | -39.97 Thousand |
Earnings before Tax | -644.12 Thousand | -586.88 Thousand | -507.12 Thousand | -2.56 Million | -1.06 Million | -132.39 Thousand |
Net Income | -644.12 Thousand | -586.88 Thousand | -507.12 Thousand | -2.56 Million | -1.06 Million | -92.41 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | - | -0.04 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | - | -0.04 | -0.01 |
Weighted Average Shares Outstanding | 42.89 Million | 33.95 Million | 30.56 Million | 12.94 Million | 25.83 Million | 11.6 Million |
Weighted Average Shares Outstanding (Diluted) | 42.89 Million | 33.95 Million | 30.56 Million | 12.94 Million | 25.83 Million | 11.6 Million |
Gross Margin | -0.62 | -0.09 | -0.47 | -0.71 | 4.85 | 0.03 |
EBIT Margin | -0.59 | -0.47 | -0.52 | - | 5.10 | 0.24 |
Profit Margin | -1.24 | -1.13 | -1.45 | -1.79 | 6.10 | -0.13 |
EBITDA | -305.05 Thousand | -242 Thousand | -181.64 Thousand | - | -890.53 Thousand | 169.1 Thousand |
Earnings Before Tax Margin | -0.93 | -0.80 | -0.95 | -1.31 | 7.30 | 0.14 |
000058
000850
MCLOUD
002602
000430
DBREALTY