MAGELLANIC CLOUD LIMITED (MCLOUD.BO)
INR 58.88
(-0.14%)
INR 58.88
(-0.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.6 Billion | 4.27 Billion | 2.52 Billion | 2.11 Billion | 1.73 Billion | 2.02 Billion |
| Cost of Revenue | 3.28 Billion | 2.45 Billion | 1.84 Billion | 1.61 Billion | 1.4 Billion | 1.76 Billion |
| Gross Profit | 2.31 Billion | 1.82 Billion | 684.69 Million | 508.3 Million | 330.54 Million | 264.33 Million |
| Operating Expenses | 872.73 Million | 934.74 Million | 634.66 Million | 506.66 Million | 244.98 Million | 171.99 Million |
| Selling, General and Administrative Expenses | 872.73 Million | 905.51 Million | 632.04 Million | 500.1 Million | 244.53 Million | 169.61 Million |
| Research and Development Expenses | - | 17.02 Million | - | - | - | - |
| Other Expenses | - | -12.2 Million | -2.61 Million | -6.55 Million | -450.96 Thousand | -2.37 Million |
| Cost and Expenses | 4.16 Billion | 3.38 Billion | 2.47 Billion | 2.11 Billion | 1.65 Billion | 1.93 Billion |
| Operating Income | 1.44 Billion | 887.17 Million | 50.02 Million | 1.64 Million | 85.56 Million | 92.33 Million |
| Interest Expense | 211.25 Million | 122.33 Million | 17.77 Million | 10.23 Million | 13.42 Million | 5.19 Million |
| Income Tax Expense | 375.98 Million | 196.77 Million | 33.45 Million | -5.72 Million | 20.7 Million | 16.05 Million |
| Earnings before Tax | 1.4 Billion | 937.8 Million | 328.04 Million | 12.1 Million | 86.12 Million | 94.64 Million |
| Net Income | 1.02 Billion | 738.82 Million | 294.58 Million | 17.83 Million | 59.52 Million | 78.58 Million |
| Earnings Per Share Basic | 8.80 | 1.32 | 0.59 | 0.04 | 0.12 | 0.16 |
| Earnings Per Share Diluted | 8.80 | 1.32 | 0.59 | 0.04 | 0.12 | 0.16 |
| Weighted Average Shares Outstanding | 116.87 Million | 559.11 Million | 503.33 Million | 503.33 Million | 503.33 Million | 503.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 116.87 Million | 559.11 Million | 503.33 Million | 503.33 Million | 503.33 Million | 503.33 Million |
| Gross Margin | 0.41 | 0.43 | 0.27 | 0.24 | 0.19 | 0.13 |
| EBIT Margin | 0.33 | 0.26 | 0.03 | 0.01 | 0.06 | 0.05 |
| Profit Margin | 0.18 | 0.17 | 0.12 | 0.01 | 0.03 | 0.04 |
| EBITDA | 1.83 Billion | 1.1 Billion | 372.92 Million | 36.68 Million | 113.19 Million | 103.74 Million |
| Earnings Before Tax Margin | 0.26 | 0.21 | 0.02 | 0.00 | 0.05 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.32 Billion | 5.6 Billion | 1.37 Billion | 1.31 Billion | 1.54 Billion | 1.37 Billion |
| Cost of Revenue | 728.53 Million | 3.28 Billion | 784.24 Million | 860.8 Million | 870.54 Million | 713.28 Million |
| Gross Profit | 593.14 Million | 2.31 Billion | 587.81 Million | 452.99 Million | 670.11 Million | 664.49 Million |
| Operating Expenses | 170.43 Million | 872.73 Million | 157.97 Million | 67.1 Million | 342.48 Million | 365.37 Million |
| Selling, General and Administrative Expenses | 170.43 Million | - | 157.97 Million | 67.1 Million | 342.48 Million | 365.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 898.97 Million | 4.16 Billion | 942.21 Million | 927.9 Million | 1.21 Billion | 1.07 Billion |
| Operating Income | 422.7 Million | 1.44 Billion | 429.83 Million | 385.88 Million | 327.62 Million | 299.11 Million |
| Interest Expense | 56.96 Million | 211.25 Million | 61.91 Million | 54.16 Million | 53.3 Million | 41.86 Million |
| Income Tax Expense | 113.43 Million | 375.98 Million | 122.75 Million | 111.64 Million | 63.07 Million | 78.5 Million |
| Earnings before Tax | 378.5 Million | 1.4 Billion | 517.07 Million | 337.26 Million | 283.74 Million | 267.44 Million |
| Net Income | 263.07 Million | 1.02 Billion | 389.24 Million | 227.56 Million | 221.84 Million | 192.3 Million |
| Earnings Per Share Basic | 0.45 | - | 0.67 | 0.39 | 0.38 | 0.33 |
| Earnings Per Share Diluted | 0.45 | - | 0.67 | 0.39 | 0.38 | 0.33 |
| Weighted Average Shares Outstanding | 584.39 Million | 116.87 Million | 116.87 Million | 584.39 Million | 584.39 Million | 584.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 584.39 Million | 116.87 Million | 116.87 Million | 584.39 Million | 584.39 Million | 584.39 Million |
| Gross Margin | 0.45 | 0.41 | 0.43 | 0.34 | 0.43 | 0.48 |
| EBIT Margin | 0.40 | - | 0.39 | 0.39 | 0.26 | 0.28 |
| Profit Margin | 0.20 | 0.18 | 0.28 | 0.17 | 0.14 | 0.14 |
| EBITDA | 529.32 Million | - | 538.62 Million | 508.09 Million | 405.27 Million | 385.58 Million |
| Earnings Before Tax Margin | 0.32 | 0.26 | 0.31 | 0.29 | 0.21 | 0.22 |
LNTH
5246
7646
GTGEF
000058
000850