USD 108.74
(2.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.29 Billion | 935.06 Million | 425.2 Million | 339.41 Million | 347.33 Million | 343.37 Million |
Cost of Revenue | 586.88 Million | 353.35 Million | 237.51 Million | 200.64 Million | 172.52 Million | 168.48 Million |
Gross Profit | 709.54 Million | 581.7 Million | 187.69 Million | 138.76 Million | 174.81 Million | 174.88 Million |
Operating Expenses | 344.9 Million | 545.5 Million | 263.78 Million | 142.95 Million | 123.15 Million | 110.39 Million |
Selling, General and Administrative Expenses | 267.19 Million | 233.82 Million | 218.81 Million | 110.17 Million | 103.13 Million | 93.32 Million |
Research and Development Expenses | 77.7 Million | 311.68 Million | 44.96 Million | 32.78 Million | 20.01 Million | 17.07 Million |
Other Expenses | - | -1.7 Million | -7.35 Million | 2.19 Million | -6.22 Million | 2.46 Million |
Cost and Expenses | 931.78 Million | 898.86 Million | 501.29 Million | 343.6 Million | 295.67 Million | 278.88 Million |
Operating Income | 364.64 Million | -13.43 Million | -76.08 Million | -4.19 Million | 32.06 Million | 64.48 Million |
Interest Expense | 20.01 Million | 7.18 Million | 7.75 Million | 9.47 Million | 13.61 Million | 17.4 Million |
Income Tax Expense | 84.28 Million | -1.34 Million | -3.75 Million | 1.99 Million | -3.04 Million | 9.03 Million |
Earnings before Tax | 410.94 Million | 26.71 Million | -75.03 Million | -11.47 Million | 28.62 Million | 49.54 Million |
Net Income | 326.66 Million | 28.06 Million | -71.27 Million | -13.47 Million | 31.66 Million | 40.51 Million |
Earnings Per Share Basic | 4.79 | 0.41 | -1.06 | -0.25 | 0.81 | 1.06 |
Earnings Per Share Diluted | 4.65 | 0.40 | -1.06 | -0.25 | 0.79 | 1.03 |
Weighted Average Shares Outstanding | 68.26 Million | 68.48 Million | 67.48 Million | 54.13 Million | 38.98 Million | 38.23 Million |
Weighted Average Shares Outstanding (Diluted) | 70.23 Million | 70.67 Million | 67.48 Million | 54.13 Million | 40.11 Million | 39.5 Million |
Gross Margin | 0.55 | 0.62 | 0.44 | 0.41 | 0.50 | 0.51 |
EBIT Margin | 0.38 | 0.04 | -0.20 | -0.01 | 0.13 | 0.19 |
Profit Margin | 0.25 | 0.03 | -0.17 | -0.04 | 0.09 | 0.12 |
EBITDA | 491 Million | 81.83 Million | -24.99 Million | 22.68 Million | 55.62 Million | 80.81 Million |
Earnings Before Tax Margin | 0.28 | -0.01 | -0.18 | -0.01 | 0.09 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 394.09 Million | 369.97 Million | 1.29 Billion | 353.99 Million | 319.94 Million | 321.7 Million |
Cost of Revenue | 138.31 Million | 118.19 Million | 586.88 Million | 124.13 Million | 119.99 Million | 119.05 Million |
Gross Profit | 255.77 Million | 251.77 Million | 709.54 Million | 229.86 Million | 199.95 Million | 202.64 Million |
Operating Expenses | 153.14 Million | 151.39 Million | 344.9 Million | 92.38 Million | 87.59 Million | 78.5 Million |
Selling, General and Administrative Expenses | 92.54 Million | 93.44 Million | - | 75.55 Million | 73.14 Million | 62.6 Million |
Research and Development Expenses | 60.6 Million | 48.02 Million | - | 16.82 Million | 14.45 Million | 15.9 Million |
Other Expenses | 575 Thousand | -9.93 Million | -143 Thousand | -1000.00 | 1000.00 | -1000.00 |
Cost and Expenses | 291.46 Million | 269.59 Million | 931.78 Million | 216.51 Million | 207.58 Million | 197.56 Million |
Operating Income | 102.62 Million | 100.38 Million | 364.64 Million | 137.48 Million | 112.36 Million | 124.13 Million |
Interest Expense | 4.86 Million | 4.85 Million | 20.01 Million | 5.04 Million | 5.05 Million | 4.93 Million |
Income Tax Expense | 22.3 Million | 40.2 Million | 84.28 Million | 35.02 Million | 27.99 Million | 29.55 Million |
Earnings before Tax | 84.37 Million | 171.26 Million | 410.94 Million | 138.4 Million | 159.95 Million | 123.68 Million |
Net Income | 62.07 Million | 131.06 Million | 326.66 Million | 103.38 Million | 131.95 Million | 94.13 Million |
Earnings Per Share Basic | 0.90 | 1.91 | - | 1.51 | 1.93 | 1.38 |
Earnings Per Share Diluted | 0.88 | 1.87 | - | 1.47 | 1.88 | 1.33 |
Weighted Average Shares Outstanding | 69.35 Million | 68.75 Million | 68.26 Million | 68.49 Million | 68.43 Million | 68.37 Million |
Weighted Average Shares Outstanding (Diluted) | 70.6 Million | 70.09 Million | 70.23 Million | 70.09 Million | 70.04 Million | 71.01 Million |
Gross Margin | 0.65 | 0.68 | 0.55 | 0.65 | 0.62 | 0.63 |
EBIT Margin | 0.30 | 0.34 | - | 0.45 | 0.41 | 0.45 |
Profit Margin | 0.16 | 0.35 | 0.25 | 0.29 | 0.41 | 0.29 |
EBITDA | 117.44 Million | 124.39 Million | - | 160.04 Million | 131.55 Million | 143.92 Million |
Earnings Before Tax Margin | 0.26 | 0.27 | 0.28 | 0.39 | 0.35 | 0.39 |
5246
7646
600686
000058
000850
MCLOUD