JPY 1611.0
(2.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 98.58 Billion | 97.54 Billion | 95.33 Billion | 96.24 Billion | 96.1 Billion | 92.14 Billion |
Cost of Revenue | 77.26 Billion | 75.55 Billion | 74.22 Billion | 75.8 Billion | 76.07 Billion | 73.78 Billion |
Gross Profit | 21.32 Billion | 21.98 Billion | 21.11 Billion | 20.43 Billion | 20.03 Billion | 18.35 Billion |
Operating Expenses | 19.19 Billion | 20.41 Billion | 19.65 Billion | 18.88 Billion | 18.65 Billion | 18.34 Billion |
Selling, General and Administrative Expenses | 19.19 Billion | 18.89 Billion | 18.15 Billion | 17.51 Billion | 17.46 Billion | 17.25 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 321 Million | 19.65 Billion | 18.88 Billion | 18.65 Billion | 18.34 Billion |
Cost and Expenses | 96.45 Billion | 95.97 Billion | 93.87 Billion | 94.69 Billion | 94.73 Billion | 92.13 Billion |
Operating Income | 2.12 Billion | 1.56 Billion | 1.44 Billion | 1.54 Billion | 1.37 Billion | 187 Million |
Interest Expense | 60 Million | 71 Million | 94 Million | 113 Million | 111 Million | 93 Million |
Income Tax Expense | 455 Million | 417 Million | 476 Million | 559 Million | 405 Million | 764 Million |
Earnings before Tax | 821 Million | 600 Million | 800 Million | 1.71 Billion | 1.44 Billion | -3.13 Billion |
Net Income | 365 Million | 183 Million | 324 Million | 1.15 Billion | 1.04 Billion | -3.9 Billion |
Earnings Per Share Basic | 49.77 | 23.42 | 40.51 | 143.77 | 129.75 | -482.56 |
Earnings Per Share Diluted | 49.77 | 23.42 | 40.51 | 143.77 | 129.75 | -482.56 |
Weighted Average Shares Outstanding | 7.33 Million | 7.81 Million | 7.99 Million | 8.03 Million | 8.04 Million | 8.08 Million |
Weighted Average Shares Outstanding (Diluted) | 7.33 Million | 7.81 Million | 7.99 Million | 8.03 Million | 8.04 Million | 8.08 Million |
Gross Margin | 0.22 | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 |
EBIT Margin | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 |
Profit Margin | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.04 |
EBITDA | 2.28 Billion | 2.2 Billion | 2.96 Billion | 3.21 Billion | 2.58 Billion | -1.91 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 25.34 Billion | 24.28 Billion | 25 Billion | 23.94 Billion | 25.94 Billion | 97.54 Billion |
Cost of Revenue | 19.57 Billion | 18.71 Billion | 19.19 Billion | 18.39 Billion | 20.1 Billion | 75.55 Billion |
Gross Profit | 5.77 Billion | 5.56 Billion | 5.81 Billion | 5.55 Billion | 5.83 Billion | 21.98 Billion |
Operating Expenses | 5.37 Billion | 5.06 Billion | 5.14 Billion | 4.99 Billion | 5.46 Billion | 20.41 Billion |
Selling, General and Administrative Expenses | 5.37 Billion | 5.06 Billion | 5.14 Billion | 4.99 Billion | 5.46 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 44 Million | 29 Million | 68 Million | 74 Million | 321 Million |
Cost and Expenses | 24.95 Billion | 23.78 Billion | 24.33 Billion | 23.39 Billion | 25.56 Billion | 95.97 Billion |
Operating Income | 396 Million | 500 Million | 677 Million | 555 Million | 371 Million | 1.56 Billion |
Interest Expense | 16 Million | 15 Million | 14 Million | 15 Million | 18 Million | 71 Million |
Income Tax Expense | -120 Million | 177 Million | 213 Million | 185 Million | -38 Million | 417 Million |
Earnings before Tax | -1.01 Billion | 529 Million | 700 Million | 609 Million | -1.13 Billion | 600 Million |
Net Income | -898 Million | 352 Million | 488 Million | 423 Million | -1.09 Billion | 183 Million |
Earnings Per Share Basic | -120.06 | 48.76 | 65.54 | 55.22 | -141.27 | - |
Earnings Per Share Diluted | -120.06 | 48.76 | 65.54 | 55.22 | -141.27 | - |
Weighted Average Shares Outstanding | 7.47 Million | 7.21 Million | 7.44 Million | 7.66 Million | 7.72 Million | 7.81 Million |
Weighted Average Shares Outstanding (Diluted) | 7.47 Million | 7.21 Million | 7.44 Million | 7.66 Million | 7.72 Million | 7.81 Million |
Gross Margin | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.23 |
EBIT Margin | -0.03 | 0.03 | 0.04 | 0.03 | 0.02 | - |
Profit Margin | -0.04 | 0.01 | 0.02 | 0.02 | -0.04 | 0.00 |
EBITDA | -680 Million | 848 Million | 1.03 Billion | 624 Million | 447 Million | - |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.02 |
600686
301187
300437
MCLOUD
LNTH
5246