Westports Holdings Berhad (5246.KL)
MYR 4.45
(1.14%)
MYR 4.45
(1.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.15 Billion | 2.06 Billion | 2.02 Billion | 1.97 Billion | 1.78 Billion | 1.61 Billion |
| Cost of Revenue | 916.15 Million | 879.02 Million | 791.32 Million | 811.64 Million | 671.15 Million | 660.21 Million |
| Gross Profit | 1.23 Billion | 1.18 Billion | 1.23 Billion | 1.16 Billion | 1.11 Billion | 954.48 Million |
| Operating Expenses | 198.31 Million | 239.89 Million | 128.99 Million | 233 Million | 262.97 Million | 172.18 Million |
| Selling, General and Administrative Expenses | 28.45 Million | 47.27 Million | 26.34 Million | 68.65 Million | 81.09 Million | 16.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 169.85 Million | 192.61 Million | 102.64 Million | 164.34 Million | 181.87 Million | 44.87 Million |
| Cost and Expenses | 1.11 Billion | 1.11 Billion | 920.32 Million | 1.04 Billion | 934.12 Million | 832.4 Million |
| Operating Income | 1.03 Billion | 950.09 Million | 1.1 Billion | 930.32 Million | 848.76 Million | 782.29 Million |
| Interest Expense | 52.63 Million | 64.57 Million | 74.41 Million | 82.5 Million | 91.26 Million | 92.13 Million |
| Income Tax Expense | 226.78 Million | 244.36 Million | 231.32 Million | 210.58 Million | 182.91 Million | 167.74 Million |
| Earnings before Tax | 1 Billion | 943.94 Million | 1.03 Billion | 865.06 Million | 773.8 Million | 701.21 Million |
| Net Income | 779.43 Million | 699.57 Million | 808.22 Million | 654.48 Million | 590.89 Million | 533.47 Million |
| Earnings Per Share Basic | 0.23 | 0.21 | 0.24 | 0.19 | 0.17 | 0.16 |
| Earnings Per Share Diluted | 0.23 | 0.21 | 0.24 | 0.19 | 0.17 | 0.16 |
| Weighted Average Shares Outstanding | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion |
| Gross Margin | 0.57 | 0.58 | 0.61 | 0.59 | 0.62 | 0.59 |
| EBIT Margin | 0.61 | 0.62 | 0.68 | 0.61 | 0.63 | 0.62 |
| Profit Margin | 0.36 | 0.34 | 0.40 | 0.33 | 0.33 | 0.33 |
| EBITDA | 1.3 Billion | 1.22 Billion | 1.37 Billion | 1.2 Billion | 1.12 Billion | 1 Billion |
| Earnings Before Tax Margin | 0.48 | 0.46 | 0.54 | 0.47 | 0.48 | 0.48 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 552.98 Million | 543.15 Million | 2.15 Billion | 554.05 Million | 542.3 Million | 542.63 Million |
| Cost of Revenue | 216.3 Million | 219.07 Million | 916.15 Million | 235.14 Million | 230.99 Million | 231.07 Million |
| Gross Profit | 336.68 Million | 324.07 Million | 1.23 Billion | 318.91 Million | 311.31 Million | 311.56 Million |
| Operating Expenses | 7.99 Million | 6.96 Million | 198.31 Million | 47.15 Million | 51.15 Million | 51.3 Million |
| Selling, General and Administrative Expenses | 7.99 Million | 6.96 Million | - | 6.68 Million | 6.4 Million | 10.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 53.86 Million | - | - | - | - | - |
| Cost and Expenses | 224.29 Million | 226.04 Million | 1.11 Billion | 282.29 Million | 282.14 Million | 282.37 Million |
| Operating Income | 328.69 Million | 317.11 Million | 1.03 Billion | 271.75 Million | 260.16 Million | 260.26 Million |
| Interest Expense | 12.44 Million | 12.3 Million | 52.63 Million | 13.9 Million | 12.9 Million | 12.18 Million |
| Income Tax Expense | 62.13 Million | 60.92 Million | 226.78 Million | 57.02 Million | 57.35 Million | 59.1 Million |
| Earnings before Tax | 265.33 Million | 261.77 Million | 1 Billion | 263.1 Million | 252.36 Million | 253.86 Million |
| Net Income | 203.74 Million | 204.5 Million | 779.43 Million | 206.07 Million | 195 Million | 194.76 Million |
| Earnings Per Share Basic | 0.06 | 0.06 | - | 0.06 | 0.06 | 0.06 |
| Earnings Per Share Diluted | 0.06 | 0.06 | - | 0.06 | 0.06 | 0.06 |
| Weighted Average Shares Outstanding | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion | 3.41 Billion |
| Gross Margin | 0.61 | 0.60 | 0.57 | 0.58 | 0.57 | 0.57 |
| EBIT Margin | 0.72 | 0.70 | - | 0.62 | 0.61 | 0.61 |
| Profit Margin | 0.37 | 0.38 | 0.36 | 0.37 | 0.36 | 0.36 |
| EBITDA | 396.2 Million | 382.48 Million | - | 342.44 Million | 330.85 Million | 329.82 Million |
| Earnings Before Tax Margin | 0.59 | 0.58 | 0.48 | 0.49 | 0.48 | 0.48 |
7646
600686
301187
000850
MCLOUD
LNTH