INR 23.97
(5.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 32.47 Million | - | - | 11.71 Million | 2.1 Million | 5.39 Million |
Cost of Revenue | 4.15 Million | 5.27 Million | 6.11 Million | 1.5 Million | 2.76 Million | 8.5 Million |
Gross Profit | 28.32 Million | -5.27 Million | -6.11 Million | 10.2 Million | -663 Thousand | -3.1 Million |
Operating Expenses | 43.86 Million | 27.04 Million | -61.42 Million | 39.46 Million | 12.91 Million | -286.23 Million |
Selling, General and Administrative Expenses | 35.74 Million | 16.9 Million | 24.44 Million | 14.33 Million | 17.18 Million | 13.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.12 Million | 4.43 Million | 3.74 Million | 9.28 Million | 5.97 Million | 3.24 Million |
Cost and Expenses | 48.01 Million | 27.04 Million | -61.42 Million | 40.97 Million | 15.68 Million | -277.72 Million |
Operating Income | -15.54 Million | -54.97 Million | -72.46 Million | -46.47 Million | -59.29 Million | -66.42 Million |
Interest Expense | 302 Thousand | 1.27 Million | 175 Thousand | 913 Thousand | 501 Thousand | 16.47 Million |
Income Tax Expense | -1.3 Million | -10.68 Million | 16.94 Million | 24.66 Million | -209 Thousand | -1.12 Million |
Earnings before Tax | 252.95 Million | -10.23 Million | 203.46 Million | 62.29 Million | -8.45 Million | 266.01 Million |
Net Income | 254.25 Million | 450 Thousand | 186.52 Million | 37.63 Million | -8.25 Million | 267.13 Million |
Earnings Per Share Basic | 1.22 | 0.00 | 0.89 | 0.18 | -0.04 | 1.28 |
Earnings Per Share Diluted | 1.22 | 0.00 | 0.89 | 0.18 | -0.04 | 1.28 |
Weighted Average Shares Outstanding | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million |
Weighted Average Shares Outstanding (Diluted) | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million |
Gross Margin | 0.87 | - | - | 0.87 | -0.32 | -0.58 |
EBIT Margin | 7.93 | - | - | 0.03 | -0.21 | 55.49 |
Profit Margin | 7.83 | - | - | 3.21 | -3.92 | 49.50 |
EBITDA | 257.4 Million | -3.68 Million | 209.76 Million | 70.79 Million | 602 Thousand | 278.02 Million |
Earnings Before Tax Margin | -0.48 | - | - | -3.97 | -28.21 | -12.31 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.7 Million | 32.47 Million | 18.8 Million | 13.7 Million | - | - |
Cost of Revenue | 6.3 Million | 4.15 Million | 6.4 Million | 7.4 Million | 1.1 Million | 1.3 Million |
Gross Profit | 2.4 Million | 28.32 Million | 12.4 Million | 6.3 Million | -1.1 Million | -1.3 Million |
Operating Expenses | 4.6 Million | 43.86 Million | 4.7 Million | -600 Thousand | 11.1 Million | 13 Million |
Selling, General and Administrative Expenses | 2.6 Million | - | 2.7 Million | 3.8 Million | 3.2 Million | 3.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2 Million | -8.12 Million | -2 Million | 6.84 Million | 2.1 Million | 1.9 Million |
Cost and Expenses | 10.9 Million | 48.01 Million | 11.1 Million | -600 Thousand | 11.1 Million | 13 Million |
Operating Income | -2.2 Million | -15.54 Million | 7.7 Million | 500 Thousand | -10.9 Million | -12.1 Million |
Interest Expense | - | - | - | 100 Thousand | - | 200 Thousand |
Income Tax Expense | - | -1.3 Million | 856.18 Thousand | 6.84 Million | 1.9 Million | -1.3 Million |
Earnings before Tax | 80.8 Million | 252.95 Million | 161 Million | 112.2 Million | -9 Million | -11.3 Million |
Net Income | 80.8 Million | 254.25 Million | 161 Million | 112.2 Million | -9 Million | -10 Million |
Earnings Per Share Basic | 0.39 | - | 0.77 | 0.54 | -0.04 | -0.05 |
Earnings Per Share Diluted | 0.39 | - | 0.77 | 0.54 | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million |
Weighted Average Shares Outstanding (Diluted) | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million | 208.65 Million |
Gross Margin | 0.28 | 0.87 | 0.66 | 0.46 | - | - |
EBIT Margin | -0.15 | - | 0.46 | 0.59 | - | - |
Profit Margin | 9.29 | 7.83 | 8.56 | 8.19 | - | - |
EBITDA | -1.3 Million | - | 8.6 Million | 8.14 Million | -7.9 Million | -9.8 Million |
Earnings Before Tax Margin | -0.25 | -0.48 | 0.41 | 0.04 | - | - |
RWE
HAMPTON
002602
EIKO
RANJEET
UTMD