INR 24.19
(-4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 165.54 Million | 377.29 Million | 345.02 Million | 285.61 Million | 349.12 Million | 327.82 Million |
Cost of Revenue | 139.1 Million | 351.24 Million | 309.69 Million | 247.21 Million | 298.89 Million | 270.64 Million |
Gross Profit | 26.44 Million | 26.04 Million | 35.33 Million | 38.39 Million | 50.22 Million | 57.17 Million |
Operating Expenses | 9.14 Million | 4.46 Million | 14.58 Million | 25.13 Million | 27.61 Million | 27.35 Million |
Selling, General and Administrative Expenses | 9.14 Million | 10.73 Million | 10.25 Million | 12.23 Million | 17.46 Million | 17.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 148.24 Million | 355.71 Million | 324.27 Million | 272.34 Million | 326.5 Million | 298 Million |
Operating Income | 17.29 Million | 5.62 Million | 16.67 Million | 15.66 Million | 23.29 Million | 26.17 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 338 Thousand | 2.74 Million | 1.66 Million | 788.24 Thousand | 2.47 Million | 4.2 Million |
Earnings before Tax | 1.59 Million | 9.86 Million | 6.62 Million | 1.66 Million | 9.25 Million | 16.12 Million |
Net Income | 1.25 Million | 7.11 Million | 4.96 Million | 876.87 Thousand | 6.78 Million | 11.91 Million |
Earnings Per Share Basic | 0.19 | 1.08 | 0.75 | 0.13 | 1.03 | 2.27 |
Earnings Per Share Diluted | 0.19 | 1.08 | 0.75 | 0.13 | 1.03 | 2.27 |
Weighted Average Shares Outstanding | 6.67 Million | 6.59 Million | 6.61 Million | 6.74 Million | 6.59 Million | 5.25 Million |
Weighted Average Shares Outstanding (Diluted) | 6.67 Million | 6.59 Million | 6.59 Million | 6.59 Million | 6.59 Million | 5.25 Million |
Gross Margin | 0.16 | 0.07 | 0.10 | 0.13 | 0.14 | 0.17 |
EBIT Margin | 0.08 | 0.02 | 0.05 | 0.06 | 0.08 | 0.09 |
Profit Margin | 0.01 | 0.02 | 0.01 | 0.00 | 0.02 | 0.04 |
EBITDA | 13.01 Million | 7.13 Million | 18.36 Million | 17.78 Million | 26.24 Million | 30.53 Million |
Earnings Before Tax Margin | 0.10 | 0.01 | 0.05 | 0.05 | 0.07 | 0.08 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 165.54 Million | 57.13 Million | 57.13 Million | 25.63 Million | 25.63 Million | 97.31 Million |
Cost of Revenue | 138.7 Million | 51.4 Million | 51.2 Million | 18.14 Million | 18.14 Million | 88.82 Million |
Gross Profit | 26.84 Million | 5.73 Million | 5.93 Million | 7.48 Million | 7.48 Million | 8.48 Million |
Operating Expenses | 11.85 Million | 2.87 Million | 2.53 Million | 3.39 Million | 3.39 Million | 4.04 Million |
Selling, General and Administrative Expenses | - | 2.87 Million | 1.65 Million | 1.69 Million | 1.69 Million | 3.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 150.56 Million | 54.27 Million | 53.74 Million | 21.54 Million | 21.54 Million | 92.87 Million |
Operating Income | 11.63 Million | 2.85 Million | 1.76 Million | 4.05 Million | 4.05 Million | 2.99 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 338 Thousand | 37 Thousand | 37 Thousand | 206 Thousand | 206 Thousand | 906.5 Thousand |
Earnings before Tax | 1.59 Million | -19.5 Thousand | -19 Thousand | 816 Thousand | 816 Thousand | 2.7 Million |
Net Income | 1.25 Million | 17.5 Thousand | 18 Thousand | 610 Thousand | 610 Thousand | 1.8 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | 0.09 | 0.09 | 0.27 |
Earnings Per Share Diluted | - | 0.00 | 0.00 | 0.09 | 0.09 | 0.27 |
Weighted Average Shares Outstanding | 6.61 Million | 6.57 Million | 6.44 Million | 6.77 Million | 6.77 Million | 6.57 Million |
Weighted Average Shares Outstanding (Diluted) | 6.61 Million | 6.57 Million | 6.44 Million | 6.77 Million | 6.77 Million | 6.57 Million |
Gross Margin | 0.16 | 0.10 | 0.10 | 0.29 | 0.29 | 0.09 |
EBIT Margin | - | 0.04 | 0.04 | 0.17 | 0.17 | 0.03 |
Profit Margin | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
EBITDA | - | 2.22 Million | 2.23 Million | 4.28 Million | 4.28 Million | 3.38 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.03 | 0.16 | 0.16 | 0.03 |
UTMD
HINDMOTORS
RWE
BANKINDIA
002657
EIKO