USD 1.44
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.31 Million | 44.55 Million | 6.65 Million | 2.33 Million | 6.57 Million | 5.53 Million |
Cost of Revenue | 29.15 Million | 29.85 Million | 3.45 Million | 2.11 Million | 2.97 Million | 2.68 Million |
Gross Profit | 3.16 Million | 14.69 Million | 3.2 Million | 220 Thousand | 3.6 Million | 2.85 Million |
Operating Expenses | 38.2 Million | 11.15 Million | 4.62 Million | 2.67 Million | 4.43 Million | 3.73 Million |
Selling, General and Administrative Expenses | 11.52 Million | 11.15 Million | 4.62 Million | 2.67 Million | 4.43 Million | 3.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -10 Thousand | 39 Thousand | 13 Thousand | - | - |
Cost and Expenses | 67.35 Million | 41.01 Million | 8.08 Million | 4.78 Million | 7.4 Million | 6.41 Million |
Operating Income | -35.04 Million | 9.37 Million | -1.42 Million | 1.57 Million | -834 Thousand | -1.14 Million |
Interest Expense | 1.11 Million | 12.23 Million | 57 Thousand | 14 Thousand | 11 Thousand | 106 Thousand |
Income Tax Expense | -891 Thousand | -1.89 Million | 382 Thousand | -42 Thousand | -284 Thousand | 60 Thousand |
Earnings before Tax | -33.24 Million | -2.85 Million | -1.77 Million | -6.48 Million | -550 Thousand | -1.04 Million |
Net Income | -32.35 Million | -963 Thousand | -2.15 Million | -6.43 Million | -266 Thousand | -1.04 Million |
Earnings Per Share Basic | -1.28 | -0.04 | -0.48 | -3.96 | -0.20 | -0.81 |
Earnings Per Share Diluted | -1.28 | -0.04 | -0.48 | -3.96 | -0.20 | -0.81 |
Weighted Average Shares Outstanding | 25.32 Million | 24.66 Million | 4.49 Million | 1.62 Million | 1.34 Million | 1.28 Million |
Weighted Average Shares Outstanding (Diluted) | 25.32 Million | 24.66 Million | 4.49 Million | 1.62 Million | 1.34 Million | 1.28 Million |
Gross Margin | 0.10 | 0.33 | 0.48 | 0.09 | 0.55 | 0.52 |
EBIT Margin | -0.64 | 0.43 | -0.06 | 0.90 | -0.04 | -0.06 |
Profit Margin | -1.00 | -0.02 | -0.32 | -2.76 | -0.04 | -0.19 |
EBITDA | -20.72 Million | 7.5 Million | -1.03 Million | -1.96 Million | -6000.00 | -407.99 Thousand |
Earnings Before Tax Margin | -1.08 | 0.21 | -0.21 | 0.67 | -0.13 | -0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.04 Million | 5.39 Million | 7.32 Million | 32.31 Million | 8.74 Million | 7.97 Million |
Cost of Revenue | 5.67 Million | 5.78 Million | 6.75 Million | 29.15 Million | 6.49 Million | 7.31 Million |
Gross Profit | 375 Thousand | -397 Thousand | 572 Thousand | 3.16 Million | 2.24 Million | 667 Thousand |
Operating Expenses | 2.09 Million | 2.2 Million | 2.55 Million | 11.52 Million | 3.99 Million | 3.36 Million |
Selling, General and Administrative Expenses | 2.09 Million | 2.2 Million | 2.55 Million | - | 2.82 Million | 3.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19 Thousand | 4000.00 | -21 Thousand | 25 Thousand | 1.17 Million | -6000.00 |
Cost and Expenses | 7.76 Million | 7.99 Million | 9.31 Million | 40.67 Million | 10.49 Million | 10.67 Million |
Operating Income | -1.71 Million | -2.6 Million | -1.98 Million | -8.35 Million | -8.2 Million | -2.7 Million |
Interest Expense | 131 Thousand | 120 Thousand | 250 Thousand | 1.11 Million | -306 Thousand | -289 Thousand |
Income Tax Expense | -4000.00 | 18 Thousand | -459 Thousand | -891 Thousand | 162 Thousand | -209 Thousand |
Earnings before Tax | -1.97 Million | -9.51 Million | -20.26 Million | -33.24 Million | -8.95 Million | -2.72 Million |
Net Income | -1.97 Million | -9.53 Million | -19.8 Million | -32.35 Million | -8.78 Million | -2.51 Million |
Earnings Per Share Basic | -0.08 | -0.38 | -0.78 | - | -0.35 | -0.10 |
Earnings Per Share Diluted | -0.08 | -0.38 | -0.78 | - | -0.35 | -0.10 |
Weighted Average Shares Outstanding | 25.45 Million | 25.38 Million | 25.35 Million | 25.32 Million | 25.42 Million | 25.18 Million |
Weighted Average Shares Outstanding (Diluted) | 25.45 Million | 25.38 Million | 25.35 Million | 25.32 Million | 25.42 Million | 25.18 Million |
Gross Margin | 0.06 | -0.07 | 0.08 | 0.10 | 0.26 | 0.08 |
EBIT Margin | 0.08 | -0.07 | 0.15 | - | -0.69 | -0.00 |
Profit Margin | -0.33 | -1.77 | -2.70 | -1.00 | -1.01 | -0.32 |
EBITDA | 490 Thousand | -368 Thousand | 1.1 Million | - | -6.06 Million | -37 Thousand |
Earnings Before Tax Margin | -0.28 | -0.48 | -0.27 | -0.26 | -0.94 | -0.34 |
PBRX
7293
BMCS
SJRNF
GENMF
EIFZF