MYR 2.62
(0.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.64 Billion | 6.32 Billion | 6.32 Billion | 3.6 Billion | 4.84 Billion | 1.03 Billion |
Cost of Revenue | 8.65 Billion | 4.49 Billion | 4.49 Billion | 2.29 Billion | 3.54 Billion | 440.45 Million |
Gross Profit | 2.98 Billion | 1.82 Billion | 1.82 Billion | 1.3 Billion | 1.3 Billion | 590.95 Million |
Operating Expenses | 529 Million | 250 Million | 250 Million | 268 Million | 176 Million | 66 Million |
Selling, General and Administrative Expenses | 127 Million | 55 Million | 55 Million | 89 Million | 59 Million | 15.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 402 Million | 16 Million | 195 Million | 179 Million | 117 Million | 427 Thousand |
Cost and Expenses | 9.18 Billion | 4.74 Billion | 4.74 Billion | 2.56 Billion | 3.72 Billion | 506.45 Million |
Operating Income | 2.45 Billion | -4 Million | 1.52 Billion | 1.12 Billion | 1.12 Billion | 524.95 Million |
Interest Expense | 1.14 Billion | 582 Million | 582 Million | 311 Million | 260 Million | 178.64 Million |
Income Tax Expense | 553 Million | 267 Million | 267 Million | 192 Million | 168 Million | 79.48 Million |
Earnings before Tax | 1.68 Billion | 855 Million | 855 Million | 716 Million | 580 Million | 343.86 Million |
Net Income | 828 Million | 589 Million | 589 Million | 315 Million | 315 Million | 234.89 Million |
Earnings Per Share Basic | 0.28 | 0.17 | 0.24 | 0.13 | 0.13 | 0.09 |
Earnings Per Share Diluted | 0.28 | 0.17 | 0.24 | 0.13 | 0.12 | 0.09 |
Weighted Average Shares Outstanding | 2.9 Billion | 2.7 Billion | 2.45 Billion | 2.45 Billion | 2.51 Billion | 2.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.94 Billion | 2.7 Billion | 2.45 Billion | 2.46 Billion | 2.52 Billion | 2.54 Billion |
Gross Margin | 0.26 | 0.29 | 0.29 | 0.36 | 0.27 | 0.57 |
EBIT Margin | 0.27 | 0.29 | 0.29 | 0.40 | 0.29 | 0.84 |
Profit Margin | 0.07 | 0.09 | 0.09 | 0.09 | 0.06 | 0.23 |
EBITDA | 3.17 Billion | 1.78 Billion | 1.33 Billion | 1.18 Billion | 756.73 Million | 801.16 Million |
Earnings Before Tax Margin | 0.21 | -0.00 | 0.24 | 0.31 | 0.23 | 0.51 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.14 Billion | 2.21 Billion | 2.7 Billion | 11.64 Billion | 2.81 Billion | 3.11 Billion |
Cost of Revenue | 1.25 Billion | 1.38 Billion | 1.78 Billion | 8.65 Billion | 2.12 Billion | 2.35 Billion |
Gross Profit | 885 Million | 831 Million | 915 Million | 2.98 Billion | 690 Million | 759 Million |
Operating Expenses | 111 Million | 118 Million | 96 Million | 529 Million | 98 Million | 116 Million |
Selling, General and Administrative Expenses | 170 Million | 118 Million | 96 Million | - | 154 Million | 140 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -59 Million | - | - | 6 Million | - | - |
Cost and Expenses | 1.36 Billion | 1.5 Billion | 1.88 Billion | 9.18 Billion | 2.22 Billion | 2.47 Billion |
Operating Income | 774 Million | 713 Million | 819 Million | 2.45 Billion | 592 Million | 643 Million |
Interest Expense | 445 Million | 372 Million | 488 Million | 1.13 Billion | 244 Million | 202 Million |
Income Tax Expense | 70 Million | 108 Million | 202 Million | 553 Million | 75 Million | 174 Million |
Earnings before Tax | 333 Million | 356 Million | 609 Million | 1.69 Billion | 353 Million | 449 Million |
Net Income | 203 Million | 203 Million | 278 Million | 964 Million | 248 Million | 230 Million |
Earnings Per Share Basic | 0.06 | 0.06 | 0.10 | - | 0.07 | 0.07 |
Earnings Per Share Diluted | 0.06 | 0.06 | 0.09 | - | 0.07 | 0.07 |
Weighted Average Shares Outstanding | 3 Billion | 2.95 Billion | 2.9 Billion | 2.9 Billion | 2.9 Billion | 2.9 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.02 Billion | 2.98 Billion | 2.94 Billion | 2.94 Billion | 2.94 Billion | 2.94 Billion |
Gross Margin | 0.41 | 0.38 | 0.34 | 0.26 | 0.25 | 0.24 |
EBIT Margin | 0.41 | 0.36 | 0.34 | - | 0.24 | 0.24 |
Profit Margin | 0.09 | 0.09 | 0.10 | 0.08 | 0.09 | 0.07 |
EBITDA | 873 Million | 806 Million | 913 Million | - | 683 Million | 735 Million |
Earnings Before Tax Margin | 0.36 | 0.32 | 0.30 | 0.21 | 0.21 | 0.21 |
BMCS
OSUKF
600193
EIFZF
USEG
PBRX