Shanghai Prosolar Resources Development Co., Ltd (600193.SS)
CNY 4.37
(-3.11%)
CNY 4.37
(-3.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 130.3 Million | 263.65 Million | 690.38 Million | 1.09 Billion | 556.34 Million | 221.74 Million |
| Cost of Revenue | 109.62 Million | 231.73 Million | 608.65 Million | 967.61 Million | 478.13 Million | 191.76 Million |
| Gross Profit | 20.67 Million | 31.92 Million | 81.72 Million | 128.34 Million | 78.2 Million | 29.97 Million |
| Operating Expenses | 38.88 Million | 14.48 Million | 31.71 Million | 25.62 Million | 29.32 Million | 7.84 Million |
| Selling, General and Administrative Expenses | 8.11 Million | 5.6 Million | 16.76 Million | 11.38 Million | 14.55 Million | 1.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.77 Million | 8.87 Million | 14.94 Million | 14.23 Million | 14.77 Million | 9.9 Million |
| Cost and Expenses | 148.51 Million | 246.21 Million | 640.36 Million | 993.24 Million | 507.46 Million | 199.61 Million |
| Operating Income | -18.2 Million | 20.92 Million | 51.2 Million | 97.34 Million | 48.39 Million | 24.95 Million |
| Interest Expense | 3.13 Million | 5.24 Million | 5.31 Million | 8.83 Million | 4.91 Million | 240.87 Thousand |
| Income Tax Expense | 2.13 Million | 2.21 Million | 14.11 Million | 40.67 Million | 13.93 Million | 6.17 Million |
| Earnings before Tax | -19 Million | 6.8 Million | 37.12 Million | 101.61 Million | 38.19 Million | 34.86 Million |
| Net Income | -21.13 Million | 4.59 Million | 19.82 Million | 57.94 Million | 19.16 Million | 28.69 Million |
| Earnings Per Share Basic | -0.05 | 0.01 | 0.05 | 0.14 | 0.05 | 0.07 |
| Earnings Per Share Diluted | -0.05 | 0.01 | 0.05 | 0.14 | 0.05 | 0.07 |
| Weighted Average Shares Outstanding | 422.7 Million | 425.37 Million | 425.37 Million | 425.37 Million | 425.37 Million | 409.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 422.7 Million | 425.37 Million | 425.37 Million | 425.37 Million | 425.37 Million | 409.89 Million |
| Gross Margin | 0.16 | 0.12 | 0.12 | 0.12 | 0.14 | 0.14 |
| EBIT Margin | -0.12 | 0.08 | 0.08 | 0.10 | 0.09 | 0.16 |
| Profit Margin | -0.16 | 0.02 | 0.03 | 0.05 | 0.03 | 0.13 |
| EBITDA | -15.73 Million | 12.54 Million | 44.17 Million | 113.19 Million | 46.36 Million | 33.01 Million |
| Earnings Before Tax Margin | -0.14 | 0.08 | 0.07 | 0.09 | 0.09 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 8.29 Million | 26.08 Million | 11.4 Million | 130.3 Million | 31.22 Million | 64.16 Million |
| Cost of Revenue | 3.32 Million | 16.64 Million | 5.99 Million | 109.62 Million | 23.75 Million | 59.49 Million |
| Gross Profit | 4.97 Million | 9.43 Million | 5.41 Million | 20.67 Million | 7.46 Million | 4.66 Million |
| Operating Expenses | 8.82 Million | 11.13 Million | 6.34 Million | 17.29 Million | 7.45 Million | 3.09 Million |
| Selling, General and Administrative Expenses | 17.06 Million | 3.43 Million | 5.62 Million | - | -1.66 Million | 5.99 Million |
| Research and Development Expenses | 1.69 Million | 1.38 Million | 666.77 Thousand | - | - | - |
| Other Expenses | -9.93 Million | 409.83 Thousand | 1.37 | -795.89 Thousand | 537.79 Thousand | -779.89 Thousand |
| Cost and Expenses | 12.15 Million | 27.78 Million | 12.33 Million | 126.92 Million | 31.2 Million | 62.59 Million |
| Operating Income | -12.77 Million | -9.58 Million | 3.57 Million | -18.2 Million | -11.07 Million | -12.13 Million |
| Interest Expense | 533.95 Thousand | 815.72 Thousand | 452.22 Thousand | 3.08 Million | 1.49 Million | 143.13 Thousand |
| Income Tax Expense | -25.52 Thousand | 242.49 Thousand | 1.07 Million | 2.13 Million | 3.04 Million | -3.13 Million |
| Earnings before Tax | -12.75 Million | -9.17 Million | 3.57 Million | -19 Million | -10.54 Million | -12.91 Million |
| Net Income | -12.72 Million | -9.41 Million | 2.49 Million | -21.13 Million | -13.58 Million | -9.78 Million |
| Earnings Per Share Basic | -0.03 | -0.02 | 0.01 | - | -0.03 | -0.02 |
| Earnings Per Share Diluted | -0.03 | -0.02 | 0.01 | - | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 416.28 Million | 416.28 Million | 416.28 Million | 422.7 Million | 399.65 Million | 425.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 416.28 Million | 416.28 Million | 416.28 Million | 422.7 Million | 399.65 Million | 425.37 Million |
| Gross Margin | 0.60 | 0.36 | 0.47 | 0.16 | 0.24 | 0.07 |
| EBIT Margin | -1.47 | -0.06 | -0.10 | - | -0.05 | 0.01 |
| Profit Margin | -1.53 | -0.36 | 0.22 | -0.16 | -0.44 | -0.15 |
| EBITDA | -12.21 Million | -1.45 Million | -1.09 Million | - | -1.61 Million | 508.97 Thousand |
| Earnings Before Tax Margin | -1.54 | -0.37 | 0.31 | -0.14 | -0.35 | -0.19 |
8171
WWSG
TCLIF
7293
BMCS
OSUKF