PT Pan Brothers Tbk (PBRX.JK)
IDR 23.0
(0.0%)
IDR 23.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 581.61 Million | 690.04 Million | 689.44 Million | 684.89 Million | 665.04 Million | 611.37 Million |
| Cost of Revenue | 516.37 Million | 608.71 Million | 611.96 Million | 593.69 Million | 576.66 Million | 530.1 Million |
| Gross Profit | 65.23 Million | 81.32 Million | 77.48 Million | 91.19 Million | 88.38 Million | 81.26 Million |
| Operating Expenses | 29.21 Million | 35.11 Million | 34.87 Million | 34.56 Million | 38.61 Million | 43.51 Million |
| Selling, General and Administrative Expenses | 14.06 Million | 19.28 Million | 17.63 Million | 14.98 Million | 17.38 Million | 22.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.16 Million | 15.82 Million | 17.23 Million | 19.57 Million | 21.23 Million | 2.27 Million |
| Cost and Expenses | 545.58 Million | 643.82 Million | 646.84 Million | 628.25 Million | 615.27 Million | 573.62 Million |
| Operating Income | 34 Million | 44.79 Million | 41.37 Million | 55 Million | 46.48 Million | 36.49 Million |
| Interest Expense | 25.39 Million | 21.95 Million | 18.31 Million | 20.02 Million | 20.53 Million | 19.71 Million |
| Income Tax Expense | 2.16 Million | 4.5 Million | 5.68 Million | 6.57 Million | 7.32 Million | 4.28 Million |
| Earnings before Tax | -2.17 Million | 6.84 Million | 21.08 Million | 25.94 Million | 24.37 Million | 20.54 Million |
| Net Income | -1.21 Million | 2.33 Million | 16.14 Million | 23.71 Million | 20.23 Million | 18.29 Million |
| Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 21.72 Billion | 9.39 Billion | 9.39 Billion | 9.39 Billion | 9.39 Billion | 9.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 21.48 Billion | 9.39 Billion | 9.39 Billion | 9.39 Billion | 9.39 Billion | 9.39 Billion |
| Gross Margin | 0.11 | 0.12 | 0.11 | 0.13 | 0.13 | 0.13 |
| EBIT Margin | 0.06 | 0.06 | 0.06 | 0.08 | 0.07 | 0.07 |
| Profit Margin | -0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 |
| EBITDA | 34.93 Million | 43.75 Million | 40.92 Million | 47.58 Million | 46.79 Million | 42.44 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.08 | 0.07 | 0.06 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 92.25 Million | 581.61 Million | 150.02 Million | 168.1 Million | 153.44 Million | 110.04 Million |
| Cost of Revenue | 81.39 Million | 516.37 Million | 133.95 Million | 150.48 Million | 134.57 Million | 97.36 Million |
| Gross Profit | 10.86 Million | 65.23 Million | 16.06 Million | 17.62 Million | 18.87 Million | 12.67 Million |
| Operating Expenses | 5.39 Million | 29.21 Million | 6.49 Million | 9.04 Million | 7.34 Million | 6.32 Million |
| Selling, General and Administrative Expenses | 2.32 Million | - | 2.41 Million | 5.56 Million | 3.35 Million | 2.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 88.72 Thousand | -1.84 Million | -1.87 Million | -58.49 Thousand | -186.36 Thousand | 3.6 Million |
| Cost and Expenses | 86.78 Million | 545.58 Million | 140.45 Million | 159.52 Million | 141.91 Million | 103.68 Million |
| Operating Income | 5.09 Million | 34 Million | 8.22 Million | 8.75 Million | 11.23 Million | 5.79 Million |
| Interest Expense | 5.31 Million | 25.39 Million | 8.5 Million | 5.84 Million | 5.16 Million | 5.88 Million |
| Income Tax Expense | 82.18 Thousand | 2.16 Million | -613.43 Thousand | 1.65 Million | 977.57 Thousand | 150.19 Thousand |
| Earnings before Tax | 10.87 Thousand | -2.17 Million | -6.68 Million | -1.41 Million | 5.17 Million | 764.65 Thousand |
| Net Income | 124.9 Thousand | -1.21 Million | -3.67 Million | -3.83 Million | 5.13 Million | 1.15 Million |
| Earnings Per Share Basic | - | - | -0.00 | -0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | - | - | -0.00 | -0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 21.48 Billion | 21.48 Billion | 21.48 Billion | 21.48 Billion | 21.48 Billion | 21.48 Billion |
| Weighted Average Shares Outstanding (Diluted) | 21.48 Billion | 21.48 Billion | 21.48 Billion | 21.48 Billion | 21.48 Billion | 21.48 Billion |
| Gross Margin | 0.12 | 0.11 | 0.11 | 0.10 | 0.12 | 0.12 |
| EBIT Margin | 0.06 | - | 0.05 | 0.05 | 0.08 | 0.06 |
| Profit Margin | 0.00 | -0.00 | -0.02 | -0.02 | 0.03 | 0.01 |
| EBITDA | 5.53 Million | - | 7.75 Million | 8.89 Million | 11.86 Million | 6.82 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.05 | 0.07 | 0.05 |
7293
BMCS
OSUKF
GENMF
EIFZF
USEG