USD 1.44
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 80.44 Million | 118.32 Million | 17.66 Million | 12.36 Million | 13.46 Million | 14.77 Million |
Total Current Assets | 8.37 Million | 8.44 Million | 5.97 Million | 4.7 Million | 2.69 Million | 3.68 Million |
Cash And Short Term Investments | 3.51 Million | 4.51 Million | 4.61 Million | 3.03 Million | 1.83 Million | 2.87 Million |
Cash and Cash Equivalents | 3.35 Million | 4.41 Million | 4.42 Million | 2.85 Million | 1.53 Million | 2.34 Million |
Short Term Investments | 164 Thousand | 107 Thousand | 191 Thousand | 181 Thousand | 307 Thousand | 536 Thousand |
Net Receivables | 2.73 Million | 3.57 Million | 933 Thousand | 514 Thousand | 716 Thousand | 699 Thousand |
Inventory | - | 313 Thousand | 250 Thousand | 975 Thousand | - | - |
Other Current Assets | 2.12 Million | 38 Thousand | 179 Thousand | 184 Thousand | 138 Thousand | 113 Thousand |
Total Non-Current Assets | 72.07 Million | 109.87 Million | 11.68 Million | 7.65 Million | 10.77 Million | 11.09 Million |
Net PPE | 71.76 Million | 109.52 Million | 8.78 Million | 7.59 Million | 10.74 Million | 11.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 305 Thousand | 354 Thousand | 2.89 Million | 65 Thousand | 26 Thousand | 78 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.92 Million | 39.96 Million | 4.22 Million | 3.79 Million | 2.25 Million | 3.05 Million |
Total Current Liabilities | 11.07 Million | 11.49 Million | 2.74 Million | 2.2 Million | 1.22 Million | 1.67 Million |
Account Payables | 1.94 Million | 2.56 Million | 1.44 Million | 1.45 Million | 974 Thousand | 670 Thousand |
Tax Payables | 454 Thousand | 319 Thousand | 37 Thousand | - | - | - |
Short Term Debt | 182 Thousand | 189 Thousand | 114 Thousand | 440 Thousand | 58 Thousand | 937 Thousand |
Deferred Revenue | 4.85 Million | - | -1.44 Million | -1.45 Million | -974 Thousand | - |
Other Current Liabilities | 4.09 Million | 8.73 Million | 2.62 Million | 1.76 Million | 1.16 Million | 63 Thousand |
Total Non Current Liabilities | 22.84 Million | 28.47 Million | 1.48 Million | 1.58 Million | 1.03 Million | 1.38 Million |
Long-Term Debt | 5 Million | 12.79 Million | 19 Thousand | 78 Thousand | 142 Thousand | - |
Deferred Revenue Non Current | 610.99 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.21 Million | 14.78 Million | 1.46 Million | 1.5 Million | 892 Thousand | 1.38 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 46.52 Million | 78.35 Million | 13.43 Million | 8.56 Million | 11.21 Million | 11.71 Million |
Stock Holders Equity | 46.52 Million | 78.35 Million | 13.43 Million | 8.56 Million | 11.21 Million | 11.71 Million |
Common Stock | 253 Thousand | 250 Thousand | 47 Thousand | 33 Thousand | 13 Thousand | 134 Thousand |
Retained Earnings | -172.13 Million | -138.58 Million | -135.88 Million | -134.11 Million | -127.67 Million | -127.12 Million |
Accumulated other comprehensive income | - | - | - | -12.36 Million | - | - |
Common Stock Equity | 46.52 Million | 78.35 Million | 13.43 Million | 8.56 Million | 11.21 Million | 11.71 Million |
Capital Lease Obligation | 611 Thousand | 983 Thousand | 133 Thousand | 143 Thousand | 200 Thousand | - |
Total Investments | 164 Thousand | 107 Thousand | 191 Thousand | 181 Thousand | 307 Thousand | 536 Thousand |
Total Debt | 5.79 Million | 12.98 Million | 133 Thousand | 518 Thousand | 200 Thousand | 937 Thousand |
Net Debt | 2.44 Million | 8.57 Million | -4.28 Million | -2.33 Million | -1.33 Million | -1.4 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 73.67 Million | 70.27 Million | 80.44 Million | 80.44 Million | 108.15 Million | 112.8 Million |
Total Current Assets | 5.18 Million | 5.4 Million | 8.37 Million | 8.37 Million | 6.67 Million | 5.13 Million |
Cash And Short Term Investments | 2.38 Million | 2.18 Million | 3.51 Million | 3.51 Million | 2.13 Million | 1.26 Million |
Cash and Cash Equivalents | 2.22 Million | 2 Million | 3.35 Million | 3.35 Million | 1.97 Million | 1.17 Million |
Short Term Investments | 159 Thousand | 179 Thousand | 164 Thousand | 164 Thousand | 161 Thousand | 91 Thousand |
Net Receivables | 2.25 Million | 2.38 Million | 2.73 Million | 2.73 Million | 3.89 Million | 3.09 Million |
Inventory | - | - | - | - | 598 Thousand | 733 Thousand |
Other Current Assets | 553 Thousand | 834 Thousand | 2.12 Million | 2.12 Million | 39 Thousand | 38 Thousand |
Total Non-Current Assets | 68.48 Million | 64.86 Million | 72.07 Million | 72.07 Million | 101.48 Million | 107.67 Million |
Net PPE | 67.97 Million | 64.58 Million | 71.76 Million | 71.76 Million | 101.15 Million | 107.34 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 16 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 514 Thousand | 285.99 Thousand | 305 Thousand | 305 Thousand | 317 Thousand | 330 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 35.94 Million | 33.52 Million | 33.92 Million | 33.92 Million | 41.98 Million | 38.46 Million |
Total Current Liabilities | 10.35 Million | 10.49 Million | 11.07 Million | 11.07 Million | 12.1 Million | 9.91 Million |
Account Payables | 1.83 Million | 2.13 Million | 1.94 Million | 1.94 Million | 2.54 Million | 2.53 Million |
Tax Payables | 458 Thousand | 595 Thousand | 454 Thousand | 454 Thousand | 244 Thousand | 370 Thousand |
Short Term Debt | 189 Thousand | 186 Thousand | 182 Thousand | 182 Thousand | 179 Thousand | 176 Thousand |
Deferred Revenue | 4.82 Million | 4.93 Million | 4.85 Million | 4.85 Million | 8.96 Million | -2.53 Million |
Other Current Liabilities | 3.51 Million | 3.23 Million | 4.09 Million | 4.09 Million | 422 Thousand | 9.74 Million |
Total Non Current Liabilities | 25.59 Million | 23.03 Million | 22.84 Million | 22.84 Million | 29.88 Million | 28.54 Million |
Long-Term Debt | 7 Million | 5 Million | 5 Million | 5 Million | 12.65 Million | 12.7 Million |
Deferred Revenue Non Current | 514.99 Thousand | 564 Thousand | 610.99 Thousand | 610.99 Thousand | -12.65 Million | 15.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.06 Million | 17.45 Million | 17.21 Million | 17.21 Million | 29.43 Million | 6000.00 |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 37.72 Million | 36.74 Million | 46.52 Million | 46.52 Million | 66.17 Million | 74.34 Million |
Stock Holders Equity | 37.72 Million | 36.74 Million | 46.52 Million | 46.52 Million | 66.17 Million | 74.34 Million |
Common Stock | 281 Thousand | 253 Thousand | 253 Thousand | 253 Thousand | 255 Thousand | 251 Thousand |
Retained Earnings | -183.64 Million | -181.67 Million | -172.13 Million | -172.13 Million | -152.32 Million | -143.54 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 37.72 Million | 36.74 Million | 46.52 Million | 46.52 Million | 66.17 Million | 74.34 Million |
Capital Lease Obligation | 515 Thousand | 564 Thousand | 611 Thousand | 611 Thousand | 837 Thousand | 880 Thousand |
Total Investments | 159 Thousand | 179 Thousand | 164 Thousand | 164 Thousand | 161 Thousand | 91 Thousand |
Total Debt | 7.7 Million | 5.75 Million | 5.79 Million | 5.79 Million | 12.83 Million | 12.88 Million |
Net Debt | 5.48 Million | 3.74 Million | 2.44 Million | 2.44 Million | 10.86 Million | 11.7 Million |
PBRX
7293
BMCS
SJRNF
GENMF
EIFZF