USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 20.04 Thousand | 19.36 Thousand | 5828.00 | 831.00 | 766.00 | 26.00 |
Gross Profit | -20.04 Thousand | -19.36 Thousand | -5828.00 | -831.00 | -766.00 | -26.00 |
Operating Expenses | 526 Thousand | 550.01 Thousand | 518.26 Thousand | 492.17 Thousand | 1.2 Million | 824.73 Thousand |
Selling, General and Administrative Expenses | 526 Thousand | 536.47 Thousand | 509.32 Thousand | 464.85 Thousand | 1.17 Million | 822.69 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3288.00 | 75.93 Thousand | 10 Thousand | 23.79 Thousand | 5000.00 |
Cost and Expenses | 526 Thousand | 569.37 Thousand | 524.08 Thousand | 493 Thousand | 1.2 Million | 824.76 Thousand |
Operating Income | -526 Thousand | -320.38 Thousand | -607.55 Thousand | -719.86 Thousand | -1.21 Million | -824.76 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 231.44 Thousand | -92.2 Thousand | -237.25 Thousand | -34.99 Thousand | -14.37 Thousand |
Earnings before Tax | -342.13 Thousand | -797.53 Thousand | -355.94 Thousand | -245.75 Thousand | -1.14 Million | -805.38 Thousand |
Net Income | -342.13 Thousand | -797.53 Thousand | -355.94 Thousand | -245.75 Thousand | -1.14 Million | -805.38 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 82.98 Million | 82.81 Million | 82.52 Million | 69.4 Million | 60.68 Million | 29.3 Million |
Weighted Average Shares Outstanding (Diluted) | 82.97 Million | 82.81 Million | 82.52 Million | 69.4 Million | 60.68 Million | 29.3 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -526 Thousand | -301.01 Thousand | -601.72 Thousand | -719.02 Thousand | -1.21 Million | -824.73 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4888.00 | 4942.00 | 20.04 Thousand | 5011.00 | 5012.00 | 5011.00 |
Gross Profit | -4888.00 | -4942.00 | -20.04 Thousand | -5011.00 | -5012.00 | -5011.00 |
Operating Expenses | 192.33 Thousand | 170.22 Thousand | 548.44 Thousand | 186.64 Thousand | 124.67 Thousand | 112.87 Thousand |
Selling, General and Administrative Expenses | 192.33 Thousand | 170.22 Thousand | - | 186.64 Thousand | 110.72 Thousand | 111.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32.59 Thousand | 170.22 Thousand | - | 8603.00 | 229.58 Thousand | - |
Cost and Expenses | 197.22 Thousand | 175.16 Thousand | 568.49 Thousand | 191.65 Thousand | 129.68 Thousand | 117.89 Thousand |
Operating Income | -197.22 Thousand | -175.16 Thousand | -568.49 Thousand | -191.66 Thousand | -108.01 Thousand | -83.69 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.00 | -3.00 | 4.00 | -1.00 | -3274.00 | 25.55 Thousand |
Earnings before Tax | -156.2 Thousand | -128.61 Thousand | -342.13 Thousand | -140.99 Thousand | 103.17 Thousand | -143.44 Thousand |
Net Income | -156.2 Thousand | -128.61 Thousand | -342.13 Thousand | -140.99 Thousand | 103.17 Thousand | -143.44 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 82.97 Million | 82.97 Million | 82.97 Million | 82.97 Million | 82.97 Million | 82.97 Million |
Weighted Average Shares Outstanding (Diluted) | 82.97 Million | 82.97 Million | 82.97 Million | 82.97 Million | 82.97 Million | 82.97 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -192.33 Thousand | -170.22 Thousand | - | -186.65 Thousand | -103 Thousand | -78.68 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GENMF
EIFZF
USEG
1405
PHI
RJKAF