USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 6675.00 | 502.77 Thousand | 1.61 Million | 15.82 Thousand | 15.9 Thousand | 7944.00 |
Gross Profit | -6675.00 | -502.77 Thousand | -1.61 Million | -15.82 Thousand | -15.9 Thousand | -7944.00 |
Operating Expenses | 624.38 Thousand | 188.98 Thousand | 486.97 Thousand | 398.75 Thousand | 619.89 Thousand | 379.03 Thousand |
Selling, General and Administrative Expenses | 586.36 Thousand | 148.77 Thousand | 486.97 Thousand | 398.75 Thousand | 619.89 Thousand | 379.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.01 Thousand | - | - | - | - | - |
Cost and Expenses | 624.38 Thousand | 691.75 Thousand | 2.1 Million | 414.57 Thousand | 635.8 Thousand | 386.97 Thousand |
Operating Income | -624.38 Thousand | -691.75 Thousand | -2.1 Million | -414.57 Thousand | -635.8 Thousand | -386.97 Thousand |
Interest Expense | - | - | - | 454.00 | - | - |
Income Tax Expense | - | -222.39 Thousand | 106.00 | 454.00 | 2.04 Million | 3.44 Million |
Earnings before Tax | -633.05 Thousand | -680.51 Thousand | -2.1 Million | -822.23 Thousand | -2.67 Million | -3.83 Million |
Net Income | -633.05 Thousand | -680.51 Thousand | -2.1 Million | -822.23 Thousand | -2.67 Million | -3.83 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.02 | -0.05 | -0.13 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.02 | -0.05 | -0.13 |
Weighted Average Shares Outstanding | 78.88 Million | 75.36 Million | 67.52 Million | 54.59 Million | 50.03 Million | 29.17 Million |
Weighted Average Shares Outstanding (Diluted) | 78.87 Million | 75.36 Million | 67.52 Million | 54.59 Million | 50.03 Million | 29.17 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -586.36 Thousand | -645.45 Thousand | -1.99 Million | -1.67 Million | -536.6 Thousand | -346.68 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1668.00 | 1669.00 | 1669.00 | 6675.00 | 1668.00 | 1669.00 |
Gross Profit | -1668.00 | -1669.00 | -1669.00 | -6675.00 | -1668.00 | -1669.00 |
Operating Expenses | 61.27 Thousand | 88.61 Thousand | 130.31 Thousand | 617.71 Thousand | 141.01 Thousand | 169.81 Thousand |
Selling, General and Administrative Expenses | 61.27 Thousand | 88.61 Thousand | 130.31 Thousand | - | 25.98 Thousand | 29.62 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 61.27 Thousand | 90.27 Thousand | 131.98 Thousand | 624.38 Thousand | 142.68 Thousand | 171.48 Thousand |
Operating Income | -61.27 Thousand | -90.28 Thousand | -131.99 Thousand | -624.38 Thousand | -142.68 Thousand | -171.48 Thousand |
Interest Expense | 6510.00 | 11.49 Thousand | - | - | - | - |
Income Tax Expense | 2.00 | 1.00 | 2.00 | -5.00 | 41.25 Thousand | -120.41 Thousand |
Earnings before Tax | -70.89 Thousand | -98.27 Thousand | -162.5 Thousand | -633.05 Thousand | -136.38 Thousand | -164.27 Thousand |
Net Income | -70.89 Thousand | -98.27 Thousand | -162.5 Thousand | -633.05 Thousand | -136.38 Thousand | -164.27 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 78.94 Million | 78.87 Million | 78.87 Million | 78.87 Million | 78.87 Million | 78.87 Million |
Weighted Average Shares Outstanding (Diluted) | 78.87 Million | 78.87 Million | 78.87 Million | 78.87 Million | 78.87 Million | 78.87 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -61.27 Thousand | -88.61 Thousand | -130.31 Thousand | - | -141.01 Thousand | -169.81 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SJRNF
GENMF
EIFZF
ENTRA
1405
PHI