USD 5.52
(-4.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 7570.00 | 113.33 Thousand | 108.98 Thousand | 114.74 Thousand | 107.27 Thousand | 9015.00 |
Gross Profit | -7570.00 | -113.33 Thousand | -108.98 Thousand | -114.74 Thousand | -107.27 Thousand | -9015.00 |
Operating Expenses | 8.23 Million | 11.05 Million | 32.72 Million | 9.86 Million | 8.55 Million | 6.89 Million |
Selling, General and Administrative Expenses | 5 Million | 5.67 Million | 7.58 Million | 5.3 Million | 5.08 Million | 5.65 Million |
Research and Development Expenses | 3.22 Million | 5.37 Million | 25.14 Million | 4.56 Million | 3.47 Million | 1.23 Million |
Other Expenses | - | 9191.00 | 254.83 Thousand | 18.16 Thousand | 160.9 Thousand | 79.83 Thousand |
Cost and Expenses | 8.23 Million | 11.05 Million | 32.72 Million | 9.86 Million | 8.55 Million | 6.89 Million |
Operating Income | -8.23 Million | -11.05 Million | -32.72 Million | -9.86 Million | -8.55 Million | -6.89 Million |
Interest Expense | 23.96 Thousand | 4443.00 | 949.00 | 1627.00 | - | - |
Income Tax Expense | - | -4748.00 | 255.78 Thousand | 19.79 Thousand | -64.58 Thousand | -79.83 Thousand |
Earnings before Tax | -7.71 Million | -11.04 Million | -32.47 Million | -9.85 Million | -8.39 Million | -6.81 Million |
Net Income | -7.71 Million | -11.04 Million | -32.73 Million | -9.87 Million | -8.39 Million | -6.73 Million |
Earnings Per Share Basic | -31.09 | -600.46 | -2545.11 | -1523.80 | -27.10 | -7359.14 |
Earnings Per Share Diluted | -31.04 | -600.46 | -2545.11 | -1523.80 | -27.10 | -7359.14 |
Weighted Average Shares Outstanding | 248 Thousand | 18.39 Thousand | 12.86 Thousand | 6478.00 | 309.77 Thousand | 915.00 |
Weighted Average Shares Outstanding (Diluted) | 248.44 Thousand | 18.39 Thousand | 12.86 Thousand | 6478.00 | 309.77 Thousand | 915.00 |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.22 Million | -10.93 Million | -32.36 Million | -9.73 Million | -8.28 Million | -6.88 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 5790.00 | - | - |
Cost of Revenue | 1000.00 | - | 7570.00 | 4670.00 | 1000.00 | 1000.00 |
Gross Profit | -1000.00 | - | -7570.00 | 1120.00 | -1000.00 | -1000.00 |
Operating Expenses | 3.67 Million | 3.9 Million | 8.22 Million | 3.33 Million | 2.11 Million | 1.23 Million |
Selling, General and Administrative Expenses | 1.34 Million | 1.23 Million | - | 1.63 Million | 1.05 Million | 1.03 Million |
Research and Development Expenses | 2.32 Million | 2.67 Million | - | 1.69 Million | 1.06 Million | 197.9 Thousand |
Other Expenses | 654.00 | 117.44 Thousand | - | 484.36 Thousand | - | -911.00 |
Cost and Expenses | 3.67 Million | 3.9 Million | 8.23 Million | 3.34 Million | 2.11 Million | 1.23 Million |
Operating Income | -3.67 Million | 3.79 Million | -8.23 Million | -3.34 Million | 2.11 Million | 1.23 Million |
Interest Expense | 9189.00 | 7963.00 | 23.96 Thousand | 2154.00 | 5337.00 | 9126.00 |
Income Tax Expense | - | 107.59 Thousand | 1.00 | 1.12 Million | -4.08 Million | 8215.00 |
Earnings before Tax | -3.57 Million | 3.79 Million | -7.71 Million | -3.22 Million | -1.97 Million | -1.1 Million |
Net Income | -3.57 Million | 3.79 Million | -7.71 Million | -3.22 Million | -1.97 Million | -1.1 Million |
Earnings Per Share Basic | -1.83 | 3.12 | - | -10.81 | -6.61 | -4.00 |
Earnings Per Share Diluted | -1.83 | 3.12 | - | -10.81 | -6.61 | -4.00 |
Weighted Average Shares Outstanding | 1.95 Million | 1.21 Million | 248.44 Thousand | 298.28 Thousand | 298.28 Thousand | 276.45 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.95 Million | 1.21 Million | 248.44 Thousand | 298.28 Thousand | 298.28 Thousand | 276.45 Thousand |
Gross Margin | - | - | - | 0.19 | - | - |
EBIT Margin | - | - | - | -576.21 | - | - |
Profit Margin | - | - | - | -557.10 | - | - |
EBITDA | -3.67 Million | 3.79 Million | - | -3.33 Million | -1.96 Million | -1.09 Million |
Earnings Before Tax Margin | - | - | - | -577.02 | - | - |
IIPR
6183
WPDPF
RYA
JSMR
ERES