USD 98.06
(-3.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 309.5 Million | 276.35 Million | 204.55 Million | 116.89 Million | 44.66 Million | 14.78 Million |
Cost of Revenue | 24.89 Million | 10.52 Million | 4.44 Million | 4.95 Million | 1.31 Million | 445 Thousand |
Gross Profit | 284.61 Million | 265.83 Million | 200.1 Million | 111.94 Million | 43.35 Million | 14.34 Million |
Operating Expenses | 110.02 Million | 99.82 Million | 64.73 Million | 42.2 Million | 18.41 Million | 9 Million |
Selling, General and Administrative Expenses | 42.83 Million | 38.52 Million | 22.96 Million | 14.18 Million | 9.81 Million | 6.37 Million |
Research and Development Expenses | - | 0.56 | 0.56 | 0.56 | 0.53 | 0.47 |
Other Expenses | - | 61.3 Million | 41.77 Million | 28.02 Million | 8.59 Million | 2.62 Million |
Cost and Expenses | 134.91 Million | 110.34 Million | 69.18 Million | 47.15 Million | 19.73 Million | 9.44 Million |
Operating Income | 174.58 Million | 169.61 Million | 135.37 Million | 69.73 Million | 24.93 Million | 5.33 Million |
Interest Expense | 16.09 Million | 18.3 Million | 18.08 Million | 7.43 Million | 6.3 Million | 1.64 Million |
Income Tax Expense | - | -3.47 Million | 18.08 Million | 7.43 Million | 6.3 Million | -3.29 Million |
Earnings before Tax | 165.58 Million | 154.38 Million | 113.99 Million | 65.73 Million | 23.47 Million | 6.98 Million |
Net Income | 165.58 Million | 154.38 Million | 113.99 Million | 65.73 Million | 17.16 Million | 6.98 Million |
Earnings Per Share Basic | 5.82 | 5.57 | 4.69 | 3.28 | 1.63 | 0.98 |
Earnings Per Share Diluted | 5.77 | 5.52 | 4.55 | 3.27 | 1.61 | 0.96 |
Weighted Average Shares Outstanding | 27.97 Million | 27.34 Million | 23.9 Million | 19.44 Million | 10.54 Million | 7.13 Million |
Weighted Average Shares Outstanding (Diluted) | 28.25 Million | 27.66 Million | 26.26 Million | 19.55 Million | 10.68 Million | 7.28 Million |
Gross Margin | 0.92 | 0.96 | 0.98 | 0.96 | 0.97 | 0.97 |
EBIT Margin | 0.78 | 0.83 | 0.87 | 0.87 | 0.86 | 0.54 |
Profit Margin | 0.54 | 0.56 | 0.56 | 0.56 | 0.38 | 0.47 |
EBITDA | 241.78 Million | 230.92 Million | 177.14 Million | 97.76 Million | 33.53 Million | 7.96 Million |
Earnings Before Tax Margin | 0.56 | 0.61 | 0.66 | 0.60 | 0.56 | 0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 79.79 Million | 75.45 Million | 79.15 Million | 309.5 Million | 77.82 Million | 76.45 Million |
Cost of Revenue | 24.33 Million | 23.85 Million | 24.29 Million | 92.08 Million | 6.31 Million | 5.75 Million |
Gross Profit | 55.45 Million | 51.59 Million | 54.86 Million | 217.41 Million | 71.5 Million | 70.69 Million |
Operating Expenses | 27.13 Million | 9.56 Million | 10.9 Million | 42.83 Million | 27.65 Million | 27.27 Million |
Selling, General and Administrative Expenses | 9.66 Million | 9.56 Million | 10.9 Million | - | 10.98 Million | 10.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.47 Million | -9.56 Million | -10.9 Million | -42.83 Million | -10.98 Million | -10.57 Million |
Cost and Expenses | 33.99 Million | 33.42 Million | 35.19 Million | 134.91 Million | 33.97 Million | 33.03 Million |
Operating Income | 45.79 Million | 42.03 Million | 43.95 Million | 174.58 Million | 43.84 Million | 43.42 Million |
Interest Expense | 4.32 Million | 4.38 Million | 4.55 Million | 18.09 Million | 4.33 Million | 4.47 Million |
Income Tax Expense | 570 Thousand | 544 Thousand | -3.69 Million | 1.48 Million | 1.73 Million | 1.97 Million |
Earnings before Tax | 41.99 Million | 39.42 Million | 41.63 Million | 165.58 Million | 41.59 Million | 41.26 Million |
Net Income | 41.99 Million | 39.42 Million | 41.63 Million | 165.58 Million | 41.59 Million | 41.26 Million |
Earnings Per Share Basic | 1.45 | 1.37 | 1.48 | - | 1.46 | 1.45 |
Earnings Per Share Diluted | 1.44 | 1.36 | 1.46 | - | 1.45 | 1.44 |
Weighted Average Shares Outstanding | 28.25 Million | 28.14 Million | 27.99 Million | 27.97 Million | 27.98 Million | 27.98 Million |
Weighted Average Shares Outstanding (Diluted) | 28.57 Million | 28.46 Million | 28.27 Million | 28.25 Million | 28.26 Million | 28.25 Million |
Gross Margin | 0.70 | 0.68 | 0.69 | 0.70 | 0.92 | 0.92 |
EBIT Margin | 0.79 | 0.78 | 0.77 | - | 0.80 | 0.82 |
Profit Margin | 0.53 | 0.52 | 0.53 | 0.54 | 0.53 | 0.54 |
EBITDA | 63.26 Million | 59.18 Million | 61.05 Million | - | 62.6 Million | 62.44 Million |
Earnings Before Tax Margin | 0.57 | 0.56 | 0.56 | 0.56 | 0.56 | 0.57 |
6183
WPDPF
JAGX
JSMR
ERES
TENX