IDR 4050.0
(-3.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21318.6 Billion | 16582.84 Billion | 15169.55 Billion | 13704.02 Billion | 26345.26 Billion | 36974.07 Billion |
Cost of Revenue | 12477.23 Billion | 9164.75 Billion | 8667.44 Billion | 8349.48 Billion | 19900.61 Billion | 31056.56 Billion |
Gross Profit | 8841.37 Billion | 7418.09 Billion | 6502.1 Billion | 5354.53 Billion | 6444.64 Billion | 5917.5 Billion |
Operating Expenses | -2359.79 Billion | 2418.25 Billion | 1565.3 Billion | 1302.66 Billion | 1864.21 Billion | 1371.73 Billion |
Selling, General and Administrative Expenses | 340.63 Billion | 278.2 Billion | 203.42 Billion | 264.96 Billion | 441.51 Billion | 369.73 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.96 Billion | 2140.05 Billion | 1361.87 Billion | 1037.7 Billion | 1422.69 Billion | -324.32 Billion |
Cost and Expenses | 14361.66 Billion | 11583 Billion | 10232.74 Billion | 9652.15 Billion | 21764.82 Billion | 32428.29 Billion |
Operating Income | 11318.32 Billion | 4711.41 Billion | 4664.34 Billion | 4465.99 Billion | 4607.24 Billion | 5415.22 Billion |
Interest Expense | 4040.83 Billion | 3273.63 Billion | 4160.02 Billion | 3066.83 Billion | 2369.33 Billion | 1750.47 Billion |
Income Tax Expense | 1176.93 Billion | 1402.08 Billion | 1201.21 Billion | 738.08 Billion | 1023.71 Billion | 1173.81 Billion |
Earnings before Tax | 7926.42 Billion | 3725.79 Billion | 2072.45 Billion | 696.45 Billion | 3097.6 Billion | 3210.3 Billion |
Net Income | 6793.55 Billion | 2746.88 Billion | 871.23 Billion | -41.62 Billion | 2207.11 Billion | 2202.6 Billion |
Earnings Per Share Basic | 936.03 | 378.47 | 120.04 | -5.74 | 304.10 | 303.48 |
Earnings Per Share Diluted | 936.03 | 378.47 | 120.04 | -5.74 | 304.10 | 303.48 |
Weighted Average Shares Outstanding | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion |
Gross Margin | 0.41 | 0.45 | 0.43 | 0.39 | 0.24 | 0.16 |
EBIT Margin | 0.65 | 0.29 | 0.32 | 0.29 | 0.18 | 0.11 |
Profit Margin | 0.32 | 0.17 | 0.06 | -0.00 | 0.08 | 0.06 |
EBITDA | 13765.96 Billion | 10130.03 Billion | 8670.09 Billion | 6033.2 Billion | 6959.02 Billion | 6145.25 Billion |
Earnings Before Tax Margin | 0.53 | 0.28 | 0.31 | 0.33 | 0.17 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7293.64 Billion | 7027.89 Billion | 6044.81 Billion | 7238.09 Billion | 21318.6 Billion | 5156.73 Billion |
Cost of Revenue | 4563.64 Billion | 4090.2 Billion | 3633.86 Billion | 4424.43 Billion | 12477.23 Billion | 2675.13 Billion |
Gross Profit | 2730 Billion | 2937.68 Billion | 2410.94 Billion | 2813.66 Billion | 8841.37 Billion | 2481.6 Billion |
Operating Expenses | 546.21 Billion | 478.1 Billion | 507.23 Billion | 646.74 Billion | 1884.42 Billion | 489.33 Billion |
Selling, General and Administrative Expenses | 546.21 Billion | 473.57 Billion | 68.19 Billion | 637.78 Billion | - | 77.05 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.52 Billion | 5.72 Billion | -8.96 Billion | -8.96 Billion | 1.61 Billion |
Cost and Expenses | 5109.86 Billion | 4568.31 Billion | 4141.1 Billion | 5071.18 Billion | 14361.66 Billion | 3164.47 Billion |
Operating Income | 2183.78 Billion | 2459.57 Billion | 1968.74 Billion | 2166.91 Billion | 6956.94 Billion | 6102.02 Billion |
Interest Expense | 1055.71 Billion | 939.6 Billion | 896.68 Billion | 1344.55 Billion | 4040.83 Billion | 855.22 Billion |
Income Tax Expense | 191.79 Billion | -618.3 Billion | 353.38 Billion | 228.58 Billion | 1176.93 Billion | 335.58 Billion |
Earnings before Tax | 1282.31 Billion | 1653.34 Billion | 959.43 Billion | 1131.05 Billion | 7926.42 Billion | 5166.94 Billion |
Net Income | 953.41 Billion | 1761.09 Billion | 585.92 Billion | 819.06 Billion | 6793.55 Billion | 4825.81 Billion |
Earnings Per Share Basic | 131.36 | 242.65 | 80.73 | 112.85 | - | 664.91 |
Earnings Per Share Diluted | 131.36 | 242.65 | 80.73 | 112.85 | - | 664.91 |
Weighted Average Shares Outstanding | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion |
Gross Margin | 0.37 | 0.42 | 0.40 | 0.39 | 0.41 | 0.48 |
EBIT Margin | 0.41 | 0.45 | 0.31 | 0.40 | - | 0.39 |
Profit Margin | 0.13 | 0.25 | 0.10 | 0.11 | 0.32 | 0.94 |
EBITDA | 3024.83 Billion | 3142.29 Billion | 1884.03 Billion | 2914.75 Billion | - | 1988.39 Billion |
Earnings Before Tax Margin | 0.30 | 0.35 | 0.33 | 0.30 | 0.33 | 1.18 |
ERES
TENX
IIPR
CLA-B
TINLF
RYA