EUR 19.25
(-0.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.44 Billion | 10.77 Billion | 4.8 Billion | 1.63 Billion | 8.49 Billion | 7.69 Billion |
Cost of Revenue | 9.56 Billion | 7.73 Billion | 4 Billion | 1.7 Billion | 6.03 Billion | 5.49 Billion |
Gross Profit | 3.87 Billion | 3.04 Billion | 791.1 Million | -66.9 Million | 2.45 Billion | 2.2 Billion |
Operating Expenses | 921.8 Million | 1.56 Billion | 1.12 Billion | 988 Million | 1.73 Billion | 1.2 Billion |
Selling, General and Administrative Expenses | 757.2 Million | 674.4 Million | 411.3 Million | 201.5 Million | 578.8 Million | 547.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.05 Billion | 888.89 Million | 718.2 Million | 786.5 Million | 1.15 Billion | 653.8 Million |
Cost and Expenses | 11.38 Billion | 9.29 Billion | 5.13 Billion | 2.69 Billion | 7.77 Billion | 6.69 Billion |
Operating Income | 2.06 Billion | 1.44 Billion | -339.6 Million | -839.4 Million | 1.12 Billion | 1.01 Billion |
Interest Expense | - | 76.8 Million | 91.4 Million | 69.8 Million | 72.9 Million | 59.1 Million |
Income Tax Expense | 210.9 Million | 128.69 Million | 189 Million | 93.6 Million | 21.6 Million | 63.1 Million |
Earnings before Tax | 2.12 Billion | 1.44 Billion | -429.8 Million | -1.1 Billion | 670.3 Million | 948.1 Million |
Net Income | 1.91 Billion | 1.31 Billion | -240.8 Million | -1.01 Billion | 648.7 Million | 885 Million |
Earnings Per Share Basic | 1.68 | 1.16 | -0.21 | -0.91 | 0.58 | 0.77 |
Earnings Per Share Diluted | 1.67 | 1.15 | -0.21 | -0.91 | 0.58 | 0.77 |
Weighted Average Shares Outstanding | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.11 Billion | 1.11 Billion | 1.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.13 Billion | 1.13 Billion | 1.11 Billion | 1.11 Billion | 1.15 Billion |
Gross Margin | 0.29 | 0.28 | 0.16 | -0.04 | 0.29 | 0.29 |
EBIT Margin | 0.23 | 0.21 | 0.07 | -0.21 | 0.21 | 0.22 |
Profit Margin | 0.14 | 0.12 | -0.05 | -0.62 | 0.08 | 0.11 |
EBITDA | 3.05 Billion | 2.28 Billion | 325.3 Million | -467.9 Million | 1.81 Billion | 1.65 Billion |
Earnings Before Tax Margin | 0.15 | 0.13 | -0.07 | -0.51 | 0.13 | 0.13 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.16 Billion | 13.44 Billion | 2.69 Billion | 4.92 Billion | 3.64 Billion | 10.77 Billion |
Cost of Revenue | 2.1 Billion | 9.56 Billion | 2.29 Billion | 2.69 Billion | 2.46 Billion | 7.73 Billion |
Gross Profit | 63.2 Million | 3.87 Billion | 399.1 Million | 2.22 Billion | 1.18 Billion | 3.04 Billion |
Operating Expenses | 410.59 Million | 1.81 Billion | 412.2 Million | 523.59 Million | 464.8 Million | 1.56 Billion |
Selling, General and Administrative Expenses | 162.1 Million | - | 154.6 Million | 239.2 Million | 201.3 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 248.49 Million | 1.05 Billion | 257.6 Million | 284.39 Million | 263.5 Million | 888.89 Million |
Cost and Expenses | 2.51 Billion | 11.37 Billion | 2.71 Billion | 3.22 Billion | 2.92 Billion | 9.29 Billion |
Operating Income | -336.2 Million | 2.06 Billion | -18.9 Million | 1.7 Billion | 711.2 Million | 1.44 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 57.4 Million | 210.9 Million | 12.1 Million | 202.6 Million | 77.8 Million | 128.69 Million |
Earnings before Tax | -333.2 Million | 2.12 Billion | 2.7 Million | 1.71 Billion | 740.7 Million | 1.44 Billion |
Net Income | -275.8 Million | 1.91 Billion | 14.8 Million | 1.51 Billion | 662.9 Million | 1.31 Billion |
Earnings Per Share Basic | -0.24 | - | 0.01 | 1.33 | 0.58 | - |
Earnings Per Share Diluted | -0.24 | - | 0.01 | 1.32 | 0.58 | - |
Weighted Average Shares Outstanding | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.13 Billion |
Gross Margin | 0.03 | 0.29 | 0.15 | 0.45 | 0.33 | 0.28 |
EBIT Margin | -0.08 | - | 0.09 | 0.40 | 0.27 | - |
Profit Margin | -0.13 | 0.14 | 0.01 | 0.31 | 0.18 | 0.12 |
EBITDA | -164.1 Million | - | 244.5 Million | 1.98 Billion | 986.1 Million | - |
Earnings Before Tax Margin | -0.15 | 0.15 | -0.01 | 0.35 | 0.19 | 0.13 |
JSMR
ERES
TENX
MGRO
CLA-B
TINLF