EUR 19.25
(-0.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 17.17 Billion | 16.4 Billion | 12.32 Billion | 14.74 Billion | 13.25 Billion | 13.25 Billion |
Total Current Assets | 5.82 Billion | 5.91 Billion | 3.45 Billion | 4.49 Billion | 3.8 Billion | 3.8 Billion |
Cash And Short Term Investments | 4.11 Billion | 4.65 Billion | 3.11 Billion | 3.77 Billion | 3.16 Billion | 3.16 Billion |
Cash and Cash Equivalents | 3.87 Billion | 3.59 Billion | 2.65 Billion | 2.56 Billion | 1.67 Billion | 1.67 Billion |
Short Term Investments | 237.8 Million | 1.05 Billion | 465.5 Million | 1.2 Billion | 1.48 Billion | 1.48 Billion |
Net Receivables | 76.4 Million | 59.7 Million | 18.6 Million | 67.5 Million | 59.5 Million | 60.3 Million |
Inventory | 6.2 Million | 6 Million | 3.6 Million | 3.3 Million | 2.9 Million | 2.9 Million |
Other Current Assets | 1.27 Billion | 878.6 Million | 179.8 Million | 223.2 Million | 238 Million | 580.8 Million |
Total Non-Current Assets | 11.34 Billion | 10.49 Billion | 8.86 Billion | 10.25 Billion | 9.44 Billion | 9.44 Billion |
Net PPE | 11.01 Billion | 10.11 Billion | 8.54 Billion | 9.67 Billion | 9.02 Billion | 9.02 Billion |
Good Will And Intangible Assets | 146.4 Million | 146.4 Million | 146.4 Million | 146.4 Million | 146.4 Million | 146.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 146.4 Million | 146.4 Million | 146.4 Million | 146.4 Million | 146.4 Million | 146.4 Million |
Long-Term Investments | 3.3 Million | 54.6 Million | 111.3 Million | - | - | - |
Tax Assets | 2.1 Million | 6.6 Million | 14 Million | 53.6 Million | 43.2 Million | 43.2 Million |
Other Non Current Assets | 183.2 Million | 168.9 Million | 48.7 Million | 378.5 Million | 227.5 Million | 227.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.56 Billion | 10.76 Billion | 7.68 Billion | 9.77 Billion | 8.03 Billion | 8.03 Billion |
Total Current Liabilities | 6.4 Billion | 7.42 Billion | 3.52 Billion | 5.5 Billion | 4.09 Billion | 4.09 Billion |
Account Payables | 792.2 Million | 1.06 Billion | 336 Million | 1.36 Billion | 573.8 Million | 573.8 Million |
Tax Payables | 792.1 Million | 66.3 Million | 48.1 Million | 489.8 Million | 31.6 Million | 709 Million |
Short Term Debt | 89.4 Million | 1.09 Billion | 1.77 Billion | 457.3 Million | 309.4 Million | 309.4 Million |
Deferred Revenue | 2.89 Billion | 2.78 Billion | 290.9 Million | 546.5 Million | 1.96 Billion | 1.96 Billion |
Other Current Liabilities | 2.62 Billion | 2.46 Billion | 1.12 Billion | 3.13 Billion | 1.25 Billion | 1.25 Billion |
Total Non Current Liabilities | 3.16 Billion | 3.34 Billion | 4.15 Billion | 4.27 Billion | 3.93 Billion | 3.93 Billion |
Long-Term Debt | 2.65 Billion | 3.01 Billion | 3.64 Billion | 3.75 Billion | 3.33 Billion | 3.33 Billion |
Deferred Revenue Non Current | - | - | 233.2 Million | - | - | 143.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 141.4 Million | 165.7 Million | 500 Thousand | 217.1 Million | 143.6 Million | -400 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.61 Billion | 5.64 Billion | 4.64 Billion | 4.96 Billion | 5.21 Billion | 5.21 Billion |
Stock Holders Equity | 7.61 Billion | 5.64 Billion | 4.64 Billion | 4.96 Billion | 5.21 Billion | 5.21 Billion |
Common Stock | 6.9 Million | 6.9 Million | 6.7 Million | 6.5 Million | 6.8 Million | 6.8 Million |
Retained Earnings | 5.89 Billion | 4.18 Billion | 3.23 Billion | 4.24 Billion | 4.18 Billion | 4.18 Billion |
Accumulated other comprehensive income | 265.9 Million | 72.7 Million | 242.5 Million | -25.2 Million | 303.6 Million | 275 Million |
Common Stock Equity | 7.61 Billion | 5.64 Billion | 4.64 Billion | 4.96 Billion | 5.21 Billion | 5.21 Billion |
Capital Lease Obligation | 164.6 Million | 206.3 Million | 183.1 Million | 245.9 Million | 245.9 Million | 197.2 Million |
Total Investments | 237.8 Million | 1.05 Billion | 465.5 Million | 1.2 Billion | 1.48 Billion | 1.48 Billion |
Total Debt | 2.74 Billion | 4.11 Billion | 5.42 Billion | 4.21 Billion | 3.64 Billion | 3.64 Billion |
Net Debt | -1.12 Billion | 516.9 Million | 2.77 Billion | 1.64 Billion | 1.96 Billion | 1.96 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 17.17 Billion | 17.17 Billion | 15.45 Billion | 16.59 Billion | 16.69 Billion | 16.4 Billion |
Total Current Assets | 5.82 Billion | 5.82 Billion | 4.3 Billion | 6.49 Billion | 5.96 Billion | 5.91 Billion |
Cash And Short Term Investments | 4.11 Billion | 4.11 Billion | 2.89 Billion | 4.56 Billion | 4.82 Billion | 4.65 Billion |
Cash and Cash Equivalents | 3.87 Billion | 3.87 Billion | 2.51 Billion | 1.72 Billion | 2.95 Billion | 3.59 Billion |
Short Term Investments | 237.8 Million | 237.8 Million | 379.5 Million | 2.84 Billion | 1.86 Billion | 1.05 Billion |
Net Receivables | 76.4 Million | 76.4 Million | 76.5 Million | 78 Million | 88.6 Million | 59.7 Million |
Inventory | 6.2 Million | 6.2 Million | 6.2 Million | 4.5 Million | 5.2 Million | 6 Million |
Other Current Assets | 1.27 Billion | 1.27 Billion | 1.15 Billion | 663.6 Million | 1.04 Billion | 878.6 Million |
Total Non-Current Assets | 11.34 Billion | 11.34 Billion | 11.15 Billion | 10.1 Billion | 10.72 Billion | 10.49 Billion |
Net PPE | 11.01 Billion | 11.01 Billion | 10.79 Billion | 9.49 Billion | 10.35 Billion | 10.11 Billion |
Good Will And Intangible Assets | 146.4 Million | 146.4 Million | 146.4 Million | 146.4 Million | 146.4 Million | 146.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 146.4 Million | 146.4 Million | 146.4 Million | 146.4 Million | 146.4 Million | 146.4 Million |
Long-Term Investments | 3.3 Million | 3.3 Million | 3.4 Million | 312.8 Million | 900 Thousand | 54.6 Million |
Tax Assets | 2.1 Million | 2.1 Million | 5.9 Million | 3.7 Million | - | 6.6 Million |
Other Non Current Assets | 183.2 Million | 183.2 Million | 199 Million | 140.1 Million | 231.3 Million | 168.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.56 Billion | 9.56 Billion | 7.58 Billion | 9.93 Billion | 10.54 Billion | 10.76 Billion |
Total Current Liabilities | 6.4 Billion | 6.4 Billion | 4.28 Billion | 6.01 Billion | 7.15 Billion | 7.42 Billion |
Account Payables | 792.2 Million | 792.2 Million | 808.3 Million | 1.22 Billion | 838.1 Million | 1.06 Billion |
Tax Payables | 792.1 Million | 792.1 Million | 63.7 Million | 53.9 Million | - | 66.3 Million |
Short Term Debt | 89.4 Million | 89.4 Million | 110 Million | 1.87 Billion | 820.6 Million | 1.09 Billion |
Deferred Revenue | 2.89 Billion | 2.89 Billion | 3.19 Billion | 2.77 Billion | - | 2.78 Billion |
Other Current Liabilities | 2.62 Billion | 2.62 Billion | 167.8 Million | 139.4 Million | 5.49 Billion | 2.46 Billion |
Total Non Current Liabilities | 3.16 Billion | 3.16 Billion | 3.29 Billion | 3.91 Billion | 3.39 Billion | 3.34 Billion |
Long-Term Debt | 2.65 Billion | 2.65 Billion | 2.66 Billion | 3.26 Billion | 2.99 Billion | 3.01 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 141.4 Million | 141.4 Million | 230.4 Million | 325.9 Million | 392.8 Million | 165.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.61 Billion | 7.61 Billion | 7.87 Billion | 6.66 Billion | 6.15 Billion | 5.64 Billion |
Stock Holders Equity | 7.61 Billion | 7.61 Billion | 7.87 Billion | 6.66 Billion | 6.15 Billion | 5.64 Billion |
Common Stock | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.9 Million |
Retained Earnings | 5.89 Billion | 5.89 Billion | 6.36 Billion | 4.13 Billion | 4.84 Billion | 4.18 Billion |
Accumulated other comprehensive income | 265.9 Million | 265.9 Million | 91.7 Million | 1.16 Billion | -81.79 Million | 72.7 Million |
Common Stock Equity | 7.61 Billion | 7.61 Billion | 7.87 Billion | 6.66 Billion | 6.15 Billion | 5.64 Billion |
Capital Lease Obligation | 164.6 Million | 164.6 Million | 170.9 Million | 241.2 Million | 194.29 Million | 206.3 Million |
Total Investments | 237.8 Million | 237.8 Million | 379.5 Million | 2.84 Billion | 1.86 Billion | 1.05 Billion |
Total Debt | 2.74 Billion | 2.74 Billion | 2.77 Billion | 5.13 Billion | 3.81 Billion | 4.11 Billion |
Net Debt | -1.12 Billion | -1.12 Billion | 254.2 Million | 3.41 Billion | 863 Million | 516.9 Million |
JSMR
ERES
TENX
MGRO
CLA-B
TINLF