USD 71.41
(-5.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.15 Billion | 1.13 Billion | 1.1 Billion | 931.03 Million | 738.69 Million | 714 Million |
Cost of Revenue | 385.98 Million | 366.88 Million | 349.1 Million | 298.18 Million | 255.49 Million | 240.51 Million |
Gross Profit | 773.07 Million | 769.81 Million | 756.49 Million | 632.85 Million | 483.19 Million | 473.49 Million |
Operating Expenses | 563.03 Million | 470.87 Million | 459.9 Million | 395.55 Million | 325.77 Million | 326.77 Million |
Selling, General and Administrative Expenses | 466.37 Million | 378.37 Million | 372.76 Million | 324.95 Million | 260.58 Million | 264.35 Million |
Research and Development Expenses | 96.66 Million | 92.49 Million | 87.14 Million | 70.6 Million | 65.19 Million | 62.41 Million |
Other Expenses | - | 39.71 Million | 4.79 Million | -89.12 Million | 119.05 Million | -34.7 Million |
Cost and Expenses | 952.37 Million | 837.75 Million | 809 Million | 693.73 Million | 581.27 Million | 567.28 Million |
Operating Income | 206.68 Million | 298.94 Million | 296.59 Million | 149.54 Million | 74.68 Million | 125.58 Million |
Interest Expense | 15.73 Million | 11.21 Million | 11.3 Million | 13.95 Million | 19.19 Million | 21.7 Million |
Income Tax Expense | 17.58 Million | 53.21 Million | 38.28 Million | 8.59 Million | 47.18 Million | 15.94 Million |
Earnings before Tax | 185.68 Million | 338.65 Million | 301.38 Million | 148.17 Million | 276.47 Million | 112.01 Million |
Net Income | 168.1 Million | 285.26 Million | 272.05 Million | 140.41 Million | 229.29 Million | 96.07 Million |
Earnings Per Share Basic | 1.07 | 1.81 | 1.73 | 0.91 | 1.50 | 0.64 |
Earnings Per Share Diluted | 1.05 | 1.76 | 1.66 | 0.87 | 1.45 | 0.62 |
Weighted Average Shares Outstanding | 157.7 Million | 157.17 Million | 156.87 Million | 154.98 Million | 152.8 Million | 151.12 Million |
Weighted Average Shares Outstanding (Diluted) | 160.77 Million | 161.85 Million | 164.11 Million | 161.93 Million | 157.6 Million | 155.56 Million |
Gross Margin | 0.67 | 0.68 | 0.68 | 0.68 | 0.65 | 0.66 |
EBIT Margin | 0.28 | 0.36 | 0.36 | 0.25 | 0.21 | 0.21 |
Profit Margin | 0.15 | 0.25 | 0.25 | 0.15 | 0.31 | 0.13 |
EBITDA | 326.66 Million | 460.56 Million | 420.11 Million | 258.47 Million | 373.9 Million | 211.89 Million |
Earnings Before Tax Margin | 0.18 | 0.26 | 0.27 | 0.16 | 0.10 | 0.18 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 306.09 Million | 1.15 Billion | 303.42 Million | 272.59 Million | 276.93 Million | 301.32 Million |
Cost of Revenue | 101.22 Million | 385.98 Million | 98.18 Million | 96.01 Million | 91.74 Million | 96.62 Million |
Gross Profit | 204.87 Million | 773.07 Million | 205.24 Million | 176.58 Million | 185.19 Million | 204.69 Million |
Operating Expenses | 125.88 Million | 520.02 Million | 133.26 Million | 138.58 Million | 129.32 Million | 110.17 Million |
Selling, General and Administrative Expenses | 101.89 Million | - | 107.5 Million | 115.66 Million | 105.33 Million | 86.75 Million |
Research and Development Expenses | 23.98 Million | - | 25.76 Million | 22.91 Million | 23.99 Million | 23.41 Million |
Other Expenses | 689 Thousand | 330 Thousand | -874 Thousand | 810 Thousand | -6.3 Million | -6.2 Million |
Cost and Expenses | 227.1 Million | 906.01 Million | 231.44 Million | 234.59 Million | 221.07 Million | 206.79 Million |
Operating Income | 78.99 Million | 253.04 Million | 71.98 Million | 38 Million | 55.86 Million | 94.52 Million |
Interest Expense | 2.5 Million | 15.73 Million | 4 Million | 4.32 Million | 4.89 Million | 3.7 Million |
Income Tax Expense | 1.07 Million | 17.58 Million | 12.02 Million | 5.92 Million | -1.43 Million | 12.83 Million |
Earnings before Tax | 41.66 Million | 185.68 Million | 61.08 Million | 33.38 Million | 49.55 Million | 88.31 Million |
Net Income | 40.58 Million | 168.1 Million | 49.05 Million | 27.46 Million | 50.99 Million | 75.48 Million |
Earnings Per Share Basic | 0.26 | - | 0.31 | 0.17 | 0.32 | 0.48 |
Earnings Per Share Diluted | 0.25 | - | 0.31 | 0.17 | 0.31 | 0.47 |
Weighted Average Shares Outstanding | 157.86 Million | 157.7 Million | 157.3 Million | 157.53 Million | 158.13 Million | 157.5 Million |
Weighted Average Shares Outstanding (Diluted) | 160.65 Million | 160.77 Million | 160.49 Million | 160.06 Million | 161.94 Million | 161.92 Million |
Gross Margin | 0.67 | 0.67 | 0.68 | 0.65 | 0.67 | 0.68 |
EBIT Margin | 0.35 | - | 0.33 | 0.24 | 0.30 | 0.40 |
Profit Margin | 0.13 | 0.15 | 0.16 | 0.10 | 0.18 | 0.25 |
EBITDA | 107.04 Million | - | 99.29 Million | 65.51 Million | 84.4 Million | 121.44 Million |
Earnings Before Tax Margin | 0.26 | 0.22 | 0.24 | 0.14 | 0.20 | 0.31 |
GOFORE
KITL
0868
HMN
AKBLF
MLLGF