USD 71.41
(-5.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.81 Billion | 2.63 Billion | 2.29 Billion | 2.26 Billion | 2.02 Billion | 1.88 Billion |
Total Current Assets | 617.41 Million | 621.48 Million | 605.55 Million | 510.6 Million | 520.92 Million | 412.6 Million |
Cash And Short Term Investments | 152.86 Million | 204.31 Million | 247.02 Million | 231.55 Million | 270.89 Million | 166.03 Million |
Cash and Cash Equivalents | 151.79 Million | 180.57 Million | 172.56 Million | 199.09 Million | 146.62 Million | 100.88 Million |
Short Term Investments | 1.07 Million | 23.73 Million | 74.46 Million | 32.46 Million | 124.26 Million | 65.14 Million |
Net Receivables | 241.39 Million | 218.46 Million | 194.54 Million | 145.38 Million | 122.53 Million | 137.46 Million |
Inventory | 179.73 Million | 171.63 Million | 141.12 Million | 116.74 Million | 103.15 Million | 91.05 Million |
Other Current Assets | 43.43 Million | 27.06 Million | 22.85 Million | 16.91 Million | 24.34 Million | 18.05 Million |
Total Non-Current Assets | 2.19 Billion | 2.01 Billion | 1.68 Billion | 1.75 Billion | 1.5 Billion | 1.47 Billion |
Net PPE | 342.43 Million | 324.52 Million | 288.79 Million | 281.74 Million | 248.29 Million | 154.03 Million |
Good Will And Intangible Assets | 1.47 Billion | 1.4 Billion | 1.35 Billion | 1.45 Billion | 1.24 Billion | 1.31 Billion |
Good Will | 972.66 Million | 872.73 Million | 822.1 Million | 843.06 Million | 728.3 Million | 732.66 Million |
Intangible Assets | 507.08 Million | 534.64 Million | 531.52 Million | 615.96 Million | 516.54 Million | 579.42 Million |
Long-Term Investments | 252.15 Million | -88.98 Million | 36.02 Million | -93.12 Million | -101.09 Million | -89.75 Million |
Tax Assets | 109.32 Million | 88.98 Million | 98.99 Million | 93.12 Million | 101.09 Million | 89.75 Million |
Other Non Current Assets | 12.11 Million | 285.3 Million | -88.19 Million | 11.57 Million | 13.52 Million | 5.66 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 744.34 Million | 672.17 Million | 593.79 Million | 691.72 Million | 646.39 Million | 718.82 Million |
Total Current Liabilities | 159.37 Million | 128.5 Million | 176.01 Million | 152.28 Million | 106.66 Million | 101.98 Million |
Account Payables | 37.96 Million | 77.3 Million | 113.7 Million | 95.96 Million | 63.27 Million | 71.23 Million |
Tax Payables | 3.7 Million | 12.02 Million | 13.23 Million | 5.33 Million | 2.37 Million | 5.76 Million |
Short Term Debt | 12.92 Million | 11.19 Million | 24.42 Million | 24.1 Million | 22.03 Million | 12.5 Million |
Deferred Revenue | 27.93 Million | 23.06 Million | 23.4 Million | 18.99 Million | 13.04 Million | 9.08 Million |
Other Current Liabilities | 80.56 Million | 16.93 Million | 14.48 Million | 13.22 Million | 8.31 Million | 9.16 Million |
Total Non Current Liabilities | 584.96 Million | 543.66 Million | 417.77 Million | 539.43 Million | 539.72 Million | 616.83 Million |
Long-Term Debt | 319 Million | 443.76 Million | 301.54 Million | 396.45 Million | 411.49 Million | 492.66 Million |
Deferred Revenue Non Current | 2.27 Million | 1.53 Million | 2.09 Million | 25.4 Million | 199 Thousand | 9.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.5 Million | 9.38 Million | 15.14 Million | 24.46 Million | 26.94 Million | 25.22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.06 Billion | 1.96 Billion | 1.7 Billion | 1.57 Billion | 1.38 Billion | 1.16 Billion |
Stock Holders Equity | 2.06 Billion | 1.96 Billion | 1.7 Billion | 1.57 Billion | 1.38 Billion | 1.16 Billion |
Common Stock | 1.58 Million | 1.57 Million | 392 Thousand | 390 Thousand | 385 Thousand | 379 Thousand |
Retained Earnings | 1.32 Billion | 1.3 Billion | 1.12 Billion | 1.08 Billion | 1.05 Billion | 931.93 Million |
Accumulated other comprehensive income | -78.31 Million | -66.06 Million | -75.2 Million | -57.29 Million | -97.19 Million | -83.52 Million |
Common Stock Equity | 2.06 Billion | 1.96 Billion | 1.7 Billion | 1.57 Billion | 1.38 Billion | 1.16 Billion |
Capital Lease Obligation | 87.61 Million | 104.96 Million | 70.06 Million | 79.22 Million | 76.78 Million | - |
Total Investments | 253.22 Million | 23.73 Million | 74.46 Million | 32.46 Million | 124.26 Million | 65.14 Million |
Total Debt | 419.53 Million | 454.96 Million | 325.97 Million | 420.55 Million | 433.52 Million | 505.16 Million |
Net Debt | 267.74 Million | 274.39 Million | 153.4 Million | 221.46 Million | 286.9 Million | 404.27 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.81 Billion | 2.81 Billion | 2.72 Billion | 2.73 Billion | 2.75 Billion | 2.63 Billion |
Total Current Assets | 617.41 Million | 617.41 Million | 610.65 Million | 590.64 Million | 591.47 Million | 621.48 Million |
Cash And Short Term Investments | 152.86 Million | 152.86 Million | 145.31 Million | 135.65 Million | 148.66 Million | 204.31 Million |
Cash and Cash Equivalents | 151.79 Million | 151.79 Million | 139.91 Million | 130.13 Million | 148.66 Million | 180.57 Million |
Short Term Investments | 1.07 Million | 1.07 Million | 5.39 Million | 5.52 Million | - | 23.73 Million |
Net Receivables | 241.39 Million | 241.39 Million | 227.88 Million | 207.45 Million | 204.57 Million | 218.46 Million |
Inventory | 179.73 Million | 179.73 Million | 179.49 Million | 180.83 Million | 186.08 Million | 171.63 Million |
Other Current Assets | 43.43 Million | 43.43 Million | 57.95 Million | 40.05 Million | 52.16 Million | 27.06 Million |
Total Non-Current Assets | 2.19 Billion | 2.19 Billion | 2.11 Billion | 2.14 Billion | 2.16 Billion | 2.01 Billion |
Net PPE | 342.43 Million | 342.43 Million | 340.98 Million | 335.06 Million | 333.96 Million | 324.52 Million |
Good Will And Intangible Assets | 1.47 Billion | 1.47 Billion | 1.49 Billion | 1.53 Billion | 1.54 Billion | 1.4 Billion |
Good Will | 972.66 Million | 972.66 Million | 970.96 Million | 980.08 Million | 969.37 Million | 872.73 Million |
Intangible Assets | 507.08 Million | 507.08 Million | 526.42 Million | 550.6 Million | 578.97 Million | 534.64 Million |
Long-Term Investments | 252.15 Million | 252.15 Million | 260.01 Million | 249.73 Million | -83.13 Million | -88.98 Million |
Tax Assets | 109.32 Million | 109.32 Million | 63.66 Million | 71.57 Million | 83.13 Million | 88.98 Million |
Other Non Current Assets | 12.11 Million | 12.11 Million | -51.53 Million | -46.94 Million | 281.57 Million | 285.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 744.34 Million | 744.34 Million | 706.79 Million | 767.19 Million | 757.61 Million | 672.17 Million |
Total Current Liabilities | 159.37 Million | 159.37 Million | 149.82 Million | 135.23 Million | 127.75 Million | 128.5 Million |
Account Payables | 37.96 Million | 37.96 Million | 28.89 Million | 31.51 Million | 78.91 Million | 77.3 Million |
Tax Payables | 3.7 Million | 3.7 Million | 12.08 Million | 6.64 Million | 5.93 Million | 12.02 Million |
Short Term Debt | 12.92 Million | 12.92 Million | 12.97 Million | 12.67 Million | 12.19 Million | 11.19 Million |
Deferred Revenue | 27.93 Million | 27.93 Million | 30.1 Million | 28.42 Million | 24.51 Million | 23.06 Million |
Other Current Liabilities | 80.56 Million | 80.56 Million | 77.83 Million | 62.61 Million | 12.12 Million | 16.93 Million |
Total Non Current Liabilities | 584.96 Million | 584.96 Million | 556.97 Million | 631.96 Million | 629.86 Million | 543.66 Million |
Long-Term Debt | 319 Million | 319 Million | 389 Million | 543.02 Million | 537.33 Million | 443.76 Million |
Deferred Revenue Non Current | 2.27 Million | 2.27 Million | 1.89 Million | 1.67 Million | 1.28 Million | 1.53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.5 Million | 98.5 Million | 102.41 Million | 15.68 Million | 8.11 Million | 9.38 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.06 Billion | 2.06 Billion | 2.01 Billion | 1.96 Billion | 1.99 Billion | 1.96 Billion |
Stock Holders Equity | 2.06 Billion | 2.06 Billion | 2.01 Billion | 1.96 Billion | 1.99 Billion | 1.96 Billion |
Common Stock | 1.58 Million | 1.58 Million | 1.57 Million | 1.57 Million | 1.58 Million | 1.57 Million |
Retained Earnings | 1.32 Billion | 1.32 Billion | 1.29 Billion | 1.26 Billion | 1.32 Billion | 1.3 Billion |
Accumulated other comprehensive income | -78.31 Million | -78.31 Million | -75.3 Million | -63.66 Million | -78.01 Million | -66.06 Million |
Common Stock Equity | 2.06 Billion | 2.06 Billion | 2.01 Billion | 1.96 Billion | 1.99 Billion | 1.96 Billion |
Capital Lease Obligation | 87.61 Million | 87.61 Million | 92.75 Million | 108.69 Million | 109.53 Million | 104.96 Million |
Total Investments | 253.22 Million | 253.22 Million | 265.4 Million | 5.52 Million | -83.13 Million | 23.73 Million |
Total Debt | 419.53 Million | 419.53 Million | 494.73 Million | 555.69 Million | 549.53 Million | 454.96 Million |
Net Debt | 267.74 Million | 267.74 Million | 354.81 Million | 425.56 Million | 400.86 Million | 274.39 Million |
GOFORE
KITL
0868
HMN
AKBLF
MLLGF