USD 22.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.72 Billion | 6.3 Billion | 5.83 Billion | 5.56 Billion | 5.49 Billion | 4.86 Billion |
Total Current Assets | 2.96 Billion | 2.64 Billion | 2.4 Billion | 2.34 Billion | 2.24 Billion | 1.99 Billion |
Cash And Short Term Investments | 474 Million | 221 Million | 194 Million | 298 Million | 316 Million | 396 Million |
Cash and Cash Equivalents | 474 Million | 221 Million | 194 Million | 298 Million | 316 Million | 296 Million |
Short Term Investments | - | - | - | - | -160 Million | 100 Million |
Net Receivables | 924 Million | 888 Million | 691 Million | 684 Million | 665 Million | 527 Million |
Inventory | 1.42 Billion | 1.29 Billion | 1.2 Billion | 1.09 Billion | 1.05 Billion | 993 Million |
Other Current Assets | 147 Million | 239 Million | 314 Million | 265 Million | 211 Million | 83 Million |
Total Non-Current Assets | 3.75 Billion | 3.66 Billion | 3.42 Billion | 3.22 Billion | 3.24 Billion | 2.86 Billion |
Net PPE | 2.18 Billion | 2.01 Billion | 1.81 Billion | 1.7 Billion | 1.73 Billion | 1.58 Billion |
Good Will And Intangible Assets | 671 Million | 642 Million | 622 Million | 624 Million | 682 Million | 725 Million |
Good Will | 459 Million | 460 Million | 457 Million | 452 Million | 461 Million | 465 Million |
Intangible Assets | 212 Million | 182 Million | 165 Million | 172 Million | 221 Million | 260 Million |
Long-Term Investments | - | - | 201 Million | 198 Million | 206 Million | -91 Million |
Tax Assets | 659 Million | 716 Million | 790 Million | 697 Million | 620 Million | 548 Million |
Other Non Current Assets | 247 Million | 287 Million | - | - | - | 100 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.27 Billion | 2.32 Billion | 2.35 Billion | 2.41 Billion | 2.31 Billion | 1.68 Billion |
Total Current Liabilities | 1.31 Billion | 1.39 Billion | 1.38 Billion | 1.02 Billion | 934 Million | 726 Million |
Account Payables | 128 Million | 131 Million | 115 Million | 74 Million | 81 Million | 135 Million |
Tax Payables | 113 Million | 97 Million | 108 Million | 130 Million | 20 Million | 9 Million |
Short Term Debt | 326 Million | 267 Million | 281 Million | 50 Million | 49 Million | 17 Million |
Deferred Revenue | 4 Million | 4 Million | 183 Million | 1 Million | 1 Million | - |
Other Current Liabilities | 856 Million | 997 Million | 806 Million | 904 Million | 803 Million | 574 Million |
Total Non Current Liabilities | 965 Million | 921 Million | 965 Million | 1.38 Billion | 1.38 Billion | 960 Million |
Long-Term Debt | 439 Million | 429 Million | 429 Million | 893 Million | 941 Million | 725 Million |
Deferred Revenue Non Current | 46 Million | 49 Million | 42 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 476 Million | 439 Million | 493 Million | 488 Million | 440 Million | 229 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.44 Billion | 3.98 Billion | 3.48 Billion | 3.15 Billion | 3.17 Billion | 3.17 Billion |
Stock Holders Equity | 4.44 Billion | 3.98 Billion | 3.48 Billion | 3.15 Billion | 3.17 Billion | 3.17 Billion |
Common Stock | 111 Million | 111 Million | 111 Million | 111 Million | 111 Million | 111 Million |
Retained Earnings | 4.35 Billion | 3.85 Billion | 3.41 Billion | 3.16 Billion | 3.08 Billion | 3.11 Billion |
Accumulated other comprehensive income | -18 Million | 20 Million | -41 Million | -125 Million | -19 Million | -42 Million |
Common Stock Equity | 4.44 Billion | 3.98 Billion | 3.48 Billion | 3.15 Billion | 3.17 Billion | 3.17 Billion |
Capital Lease Obligation | 301 Million | 267 Million | 244 Million | 239 Million | 265 Million | 1 Million |
Total Investments | - | - | 201 Million | 198 Million | 46 Million | 9 Million |
Total Debt | 765 Million | 696 Million | 710 Million | 943 Million | 990 Million | 742 Million |
Net Debt | 291 Million | 475 Million | 516 Million | 645 Million | 674 Million | 446 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.04 Billion | 6.78 Billion | 6.72 Billion | 6.72 Billion | 6.56 Billion | 6.45 Billion |
Total Current Assets | 3.07 Billion | 2.86 Billion | 2.96 Billion | 2.96 Billion | 2.74 Billion | 2.7 Billion |
Cash And Short Term Investments | 420 Million | 291 Million | 474 Million | 474 Million | 207 Million | 165 Million |
Cash and Cash Equivalents | 420 Million | 291 Million | 474 Million | 474 Million | 207 Million | 165 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 909 Million | 950 Million | 924 Million | 924 Million | 948 Million | 956 Million |
Inventory | 1.59 Billion | 1.49 Billion | 1.42 Billion | 1.42 Billion | 1.41 Billion | 1.39 Billion |
Other Current Assets | 156 Million | 133 Million | 147 Million | 147 Million | 174 Million | 194 Million |
Total Non-Current Assets | 3.96 Billion | 3.91 Billion | 3.75 Billion | 3.75 Billion | 3.82 Billion | 3.75 Billion |
Net PPE | 2.27 Billion | 2.22 Billion | 2.18 Billion | 2.18 Billion | 2.17 Billion | 2.09 Billion |
Good Will And Intangible Assets | 792 Million | 791 Million | 671 Million | 671 Million | 667 Million | 659 Million |
Good Will | 461 Million | 461 Million | 459 Million | 459 Million | 461 Million | 459 Million |
Intangible Assets | 331 Million | 330 Million | 212 Million | 212 Million | 206 Million | 200 Million |
Long-Term Investments | 331 Million | - | - | - | - | - |
Tax Assets | 661 Million | 651 Million | 659 Million | 659 Million | 729 Million | 723 Million |
Other Non Current Assets | -90 Million | 248 Million | 247 Million | 247 Million | 253 Million | 270 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.12 Billion | 2.09 Billion | 2.27 Billion | 2.27 Billion | 2.22 Billion | 2.27 Billion |
Total Current Liabilities | 1.15 Billion | 1.11 Billion | 1.31 Billion | 1.31 Billion | 1.28 Billion | 1.35 Billion |
Account Payables | 189 Million | 134 Million | 128 Million | 128 Million | 116 Million | 127 Million |
Tax Payables | 116 Million | 72 Million | 113 Million | 113 Million | 85 Million | 58 Million |
Short Term Debt | 65 Million | 67 Million | 326 Million | 326 Million | 270 Million | 309 Million |
Deferred Revenue | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Other Current Liabilities | 896 Million | 908 Million | 856 Million | 856 Million | 892 Million | 917 Million |
Total Non Current Liabilities | 972 Million | 981 Million | 965 Million | 965 Million | 945 Million | 916 Million |
Long-Term Debt | 175 Million | 451 Million | 439 Million | 439 Million | 448 Million | 421 Million |
Deferred Revenue Non Current | 46 Million | 46 Million | 46 Million | 46 Million | 48 Million | 48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 748 Million | 479 Million | 476 Million | 476 Million | 446 Million | 444 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.91 Billion | 4.69 Billion | 4.44 Billion | 4.44 Billion | 4.34 Billion | 4.18 Billion |
Stock Holders Equity | 4.91 Billion | 4.69 Billion | 4.44 Billion | 4.44 Billion | 4.34 Billion | 4.18 Billion |
Common Stock | 111 Million | 111 Million | 111 Million | 111 Million | 111 Million | 111 Million |
Retained Earnings | 4.78 Billion | 4.57 Billion | 4.35 Billion | 4.35 Billion | 4.19 Billion | 4.07 Billion |
Accumulated other comprehensive income | 24 Million | 9 Million | -18 Million | -18 Million | 34 Million | 1 Million |
Common Stock Equity | 4.91 Billion | 4.69 Billion | 4.44 Billion | 4.44 Billion | 4.34 Billion | 4.18 Billion |
Capital Lease Obligation | 267 Million | 319 Million | 301 Million | 301 Million | 305 Million | 271 Million |
Total Investments | 331 Million | - | - | - | - | - |
Total Debt | 507 Million | 518 Million | 765 Million | 765 Million | 718 Million | 730 Million |
Net Debt | 87 Million | 227 Million | 291 Million | 291 Million | 511 Million | 565 Million |
MLLGF
TECH
GOFORE
300586
SPCB
HMN