EUR 21.55
(-3.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 167.08 Million | 148.42 Million | 101.89 Million | 78.36 Million | 50.43 Million | 34.52 Million |
Total Current Assets | 79.98 Million | 72.89 Million | 58.86 Million | 36.46 Million | 31.44 Million | 25.28 Million |
Cash And Short Term Investments | 39.21 Million | 45.21 Million | 39.68 Million | 21.93 Million | 21.86 Million | 15.42 Million |
Cash and Cash Equivalents | 38.45 Million | 44.13 Million | 39.11 Million | 21.39 Million | 21.35 Million | 13.41 Million |
Short Term Investments | 762 Thousand | 1.07 Million | 575 Thousand | 544 Thousand | 502 Thousand | 2 Million |
Net Receivables | 37.22 Million | 24.85 Million | 16.83 Million | 12.08 Million | 8.22 Million | 9.86 Million |
Inventory | 472 Thousand | -1.07 Million | -575 Thousand | -544 Thousand | 16.87 Thousand | 1.00 |
Other Current Assets | 3.08 Million | 2.82 Million | 2.34 Million | 2.44 Million | 1.34 Million | 9.86 Million |
Total Non-Current Assets | 87.09 Million | 75.53 Million | 43.02 Million | 41.89 Million | 18.99 Million | 9.23 Million |
Net PPE | 15.5 Million | 4.31 Million | 4.83 Million | 7.29 Million | 457.16 Thousand | 451.54 Thousand |
Good Will And Intangible Assets | 70.75 Million | 70.15 Million | 38.15 Million | 33.81 Million | 18.48 Million | 8.73 Million |
Good Will | 49.05 Million | 47.69 Million | 26.89 Million | 23.31 Million | 18.2 Million | 8.62 Million |
Intangible Assets | 21.69 Million | 22.46 Million | 11.25 Million | 10.5 Million | 277.31 Thousand | 106.85 Thousand |
Long-Term Investments | 685 Thousand | 916 Thousand | 1000.00 | 772 Thousand | -451.5 Thousand | -1.95 Million |
Tax Assets | 152 Thousand | 147 Thousand | 37 Thousand | 14 Thousand | 35 Thousand | 2 Million |
Other Non Current Assets | 1000.00 | 1000.00 | 1000.00 | - | 467 Thousand | - |
Other Assets | - | - | - | -1000.00 | 1.00 | 1.00 |
Total Liabilities | 73.58 Million | 68.66 Million | 40.58 Million | 42.28 Million | 18.98 Million | 12.51 Million |
Total Current Liabilities | 48.5 Million | 45.88 Million | 28.38 Million | 27.54 Million | 14.35 Million | 9.38 Million |
Account Payables | 9.51 Million | 7.27 Million | 3.95 Million | 2.85 Million | 1.66 Million | 2.11 Million |
Tax Payables | 862 Thousand | 10.02 Million | 5.88 Million | 3.87 Million | 161.02 Thousand | 218.6 Thousand |
Short Term Debt | 7.18 Million | 6.73 Million | 4.4 Million | 4.37 Million | 1.39 Million | 1.06 Million |
Deferred Revenue | 80 Thousand | 688 Thousand | 2.21 Million | 1.68 Million | 9.56 Million | 6.17 Million |
Other Current Liabilities | 31.72 Million | 31.18 Million | 17.8 Million | 18.63 Million | 1.73 Million | 35.92 Thousand |
Total Non Current Liabilities | 25.08 Million | 22.78 Million | 12.2 Million | 14.73 Million | 4.62 Million | 3.12 Million |
Long-Term Debt | 8.97 Million | 14.92 Million | 10.09 Million | 11.99 Million | 4.47 Million | 2.61 Million |
Deferred Revenue Non Current | 10.78 Million | - | 7.45 Million | 4000.00 | -782 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 868 Thousand | 3.19 Million | -7.45 Million | 762 Thousand | 153.64 Thousand | 515.55 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 93.49 Million | 79.75 Million | 61.3 Million | 36.08 Million | 31.45 Million | 22 Million |
Stock Holders Equity | 92.98 Million | 79.28 Million | 61 Million | 36.05 Million | 31.45 Million | 22 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | 39.15 Million | 28.76 Million | 20.82 Million | 15.47 Million | 11.01 Million | 9.05 Million |
Accumulated other comprehensive income | 53.75 Million | 50.43 Million | 40.1 Million | 20.5 Million | 20.34 Million | 12.87 Million |
Common Stock Equity | 92.98 Million | 79.28 Million | 61 Million | 36.05 Million | 31.45 Million | 22 Million |
Capital Lease Obligation | 10.78 Million | 3.6 Million | 4.45 Million | 6.87 Million | 3.3 Million | - |
Total Investments | 1.44 Million | 1.07 Million | 575 Thousand | 544 Thousand | 50.5 Thousand | 50.5 Thousand |
Total Debt | 26.95 Million | 21.66 Million | 14.5 Million | 16.37 Million | 5.86 Million | 3.68 Million |
Net Debt | -11.49 Million | -22.47 Million | -24.61 Million | -5.02 Million | -15.49 Million | -9.73 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 166.94 Million | 168.87 Million | 173.17 Million | 167.08 Million | 167.08 Million | 151.21 Million |
Total Current Assets | 82.35 Million | 82.47 Million | 86.74 Million | 79.98 Million | 79.98 Million | 74.26 Million |
Cash And Short Term Investments | 47.36 Million | 41.74 Million | 45.4 Million | 39.21 Million | 39.21 Million | 31.16 Million |
Cash and Cash Equivalents | 46.6 Million | 40.99 Million | 44.65 Million | 38.45 Million | 38.45 Million | 30.28 Million |
Short Term Investments | 764 Thousand | 747 Thousand | 754 Thousand | 762 Thousand | 762 Thousand | 877 Thousand |
Net Receivables | 30.33 Million | 36.5 Million | 37.39 Million | 37.22 Million | 37.22 Million | 39.72 Million |
Inventory | 607 Thousand | 573 Thousand | 524 Thousand | 472 Thousand | 472 Thousand | 485 Thousand |
Other Current Assets | 34.38 Million | 3.65 Million | 3.41 Million | 3.08 Million | 3.08 Million | 2.89 Million |
Total Non-Current Assets | 84.59 Million | 86.4 Million | 86.42 Million | 87.09 Million | 87.09 Million | 76.94 Million |
Net PPE | 15.6 Million | 16.23 Million | 15.25 Million | 15.5 Million | 15.5 Million | 4.02 Million |
Good Will And Intangible Assets | 67.7 Million | 68.67 Million | 69.64 Million | 70.75 Million | 70.75 Million | 71.92 Million |
Good Will | 49.05 Million | 49.05 Million | 49.05 Million | 49.05 Million | 49.05 Million | 49.05 Million |
Intangible Assets | 18.64 Million | 19.61 Million | 20.59 Million | 21.69 Million | 21.69 Million | 22.87 Million |
Long-Term Investments | 1.13 Million | 1.34 Million | 1.36 Million | 685 Thousand | 685 Thousand | 839 Thousand |
Tax Assets | 147 Thousand | 144 Thousand | 154 Thousand | 152 Thousand | 152 Thousand | 159 Thousand |
Other Non Current Assets | 1000.00 | 1.00 | 1999.00 | 1000.00 | 1000.00 | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 66.28 Million | 72.58 Million | 73.58 Million | 73.58 Million | 73.58 Million | 61.58 Million |
Total Current Liabilities | 45.8 Million | 48.92 Million | 49.51 Million | 48.5 Million | 48.5 Million | 42.69 Million |
Account Payables | 20.44 Million | 19.96 Million | 20.66 Million | 21.71 Million | 9.51 Million | 19.07 Million |
Tax Payables | 1.81 Million | 1.56 Million | 1.02 Million | 862 Thousand | 862 Thousand | 897 Thousand |
Short Term Debt | 4.44 Million | 7.05 Million | 7.12 Million | 7.18 Million | 7.18 Million | 6.38 Million |
Deferred Revenue | 497 Thousand | 469 Thousand | 622 Thousand | 80 Thousand | 80 Thousand | 467 Thousand |
Other Current Liabilities | 20.42 Million | 21.43 Million | 21.09 Million | 19.51 Million | 31.72 Million | 16.76 Million |
Total Non Current Liabilities | 20.47 Million | 23.66 Million | 24.07 Million | 25.08 Million | 25.08 Million | 18.89 Million |
Long-Term Debt | 5.62 Million | 7.53 Million | 8.64 Million | 8.97 Million | 8.97 Million | 11.83 Million |
Deferred Revenue Non Current | 10.91 Million | 11.25 Million | 10.34 Million | 10.78 Million | 10.78 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114 Thousand | 845 Thousand | 851 Thousand | 868 Thousand | 868 Thousand | 2.36 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 100.66 Million | 96.28 Million | 99.58 Million | 93.49 Million | 93.49 Million | 89.62 Million |
Stock Holders Equity | 99.98 Million | 95.7 Million | 98.91 Million | 92.98 Million | 92.98 Million | 89.07 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | 43.93 Million | 40.35 Million | 43.55 Million | 39.15 Million | 39.15 Million | 35.12 Million |
Accumulated other comprehensive income | 55.97 Million | 55.27 Million | 55.28 Million | 53.75 Million | 53.75 Million | 53.87 Million |
Common Stock Equity | 99.98 Million | 95.7 Million | 98.91 Million | 92.98 Million | 92.98 Million | 89.07 Million |
Capital Lease Obligation | 13.27 Million | 11.25 Million | 10.34 Million | 10.78 Million | 10.78 Million | 2.9 Million |
Total Investments | 1.9 Million | 2.09 Million | 2.11 Million | 1.44 Million | 1.44 Million | 877 Thousand |
Total Debt | 10.07 Million | 25.83 Million | 26.11 Million | 26.95 Million | 26.95 Million | 18.22 Million |
Net Debt | -36.53 Million | -15.15 Million | -18.54 Million | -11.49 Million | -11.49 Million | -12.06 Million |
KITL
0868
NUVOCO
AKBLF
MLLGF
TECH