Xinyi Glass Holdings Limited (0868.HK)
HKD 7.76
(-0.26%)
HKD 7.76
(-0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 26.79 Billion | 25.74 Billion | 30.45 Billion | 18.61 Billion | 16.25 Billion | 16.01 Billion |
| Cost of Revenue | 18.18 Billion | 18.27 Billion | 15.95 Billion | 10.94 Billion | 10.47 Billion | 10.13 Billion |
| Gross Profit | 8.61 Billion | 7.46 Billion | 14.5 Billion | 7.66 Billion | 5.78 Billion | 5.87 Billion |
| Operating Expenses | 2.96 Billion | 2.98 Billion | 2.76 Billion | 2.65 Billion | 2.53 Billion | 762.73 Million |
| Selling, General and Administrative Expenses | 2.7 Billion | 2.1 Billion | 1.9 Billion | 1.94 Billion | 1.84 Billion | 2.4 Billion |
| Research and Development Expenses | 725.25 Million | 886.96 Million | 856.66 Million | 713 Million | 691.33 Million | 657.71 Million |
| Other Expenses | - | 119.76 Million | 110.19 Million | 37.19 Million | 49.8 Million | 46.03 Million |
| Cost and Expenses | 21.76 Billion | 21.26 Billion | 18.71 Billion | 13.6 Billion | 13 Billion | 10.9 Billion |
| Operating Income | 5.64 Billion | 4.48 Billion | 11.74 Billion | 5 Billion | 3.25 Billion | 3.9 Billion |
| Interest Expense | 503.4 Million | 405.94 Million | 176.33 Million | 256.67 Million | 344.5 Million | 258.95 Million |
| Income Tax Expense | 965.64 Million | 855.76 Million | 1.93 Billion | 899.08 Million | 533.13 Million | 722.56 Million |
| Earnings before Tax | 5.33 Billion | 5.07 Billion | 12.31 Billion | 6.2 Billion | 4.37 Billion | 4.97 Billion |
| Net Income | 5.36 Billion | 5.12 Billion | 11.55 Billion | 6.42 Billion | 4.47 Billion | 4.23 Billion |
| Earnings Per Share Basic | 1.29 | 1.27 | 2.87 | 1.60 | 1.12 | 1.06 |
| Earnings Per Share Diluted | 1.29 | 1.26 | 2.83 | 1.59 | 1.11 | 1.05 |
| Weighted Average Shares Outstanding | 4.15 Billion | 4.04 Billion | 4.02 Billion | 4.02 Billion | 4 Billion | 4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.16 Billion | 4.07 Billion | 4.07 Billion | 4.04 Billion | 4.01 Billion | 4.03 Billion |
| Gross Margin | 0.32 | 0.29 | 0.48 | 0.41 | 0.36 | 0.37 |
| EBIT Margin | 0.27 | 0.23 | 0.44 | 0.33 | 0.27 | 0.30 |
| Profit Margin | 0.20 | 0.20 | 0.38 | 0.34 | 0.28 | 0.26 |
| EBITDA | 7.35 Billion | 6.94 Billion | 14 Billion | 7.56 Billion | 5.72 Billion | 6.1 Billion |
| Earnings Before Tax Margin | 0.21 | 0.17 | 0.39 | 0.27 | 0.20 | 0.24 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 11.8 Billion | 14.17 Billion | 26.79 Billion | 12.62 Billion | 12.09 Billion | 25.74 Billion |
| Cost of Revenue | 7.76 Billion | 9.37 Billion | 18.33 Billion | 8.96 Billion | 9.4 Billion | 18.27 Billion |
| Gross Profit | 4.04 Billion | 4.8 Billion | 8.46 Billion | 3.65 Billion | 2.69 Billion | 7.46 Billion |
| Operating Expenses | 693.62 Million | 1.65 Billion | 3.43 Billion | 1.77 Billion | 1.19 Billion | 2.98 Billion |
| Selling, General and Administrative Expenses | 1.79 Billion | 1.65 Billion | - | 1.77 Billion | 1.19 Billion | - |
| Research and Development Expenses | - | 725.25 Million | - | - | 886.96 Million | - |
| Other Expenses | - | - | 144.44 Million | - | - | 119.76 Million |
| Cost and Expenses | 8.45 Billion | 11.02 Billion | 21.76 Billion | 10.73 Billion | 10.59 Billion | 21.26 Billion |
| Operating Income | 2.65 Billion | 3.14 Billion | 5.03 Billion | 1.88 Billion | 1.49 Billion | 4.48 Billion |
| Interest Expense | 171.07 Million | 227.77 Million | 503.4 Million | 309.27 Million | 268.63 Million | 405.94 Million |
| Income Tax Expense | 511.46 Million | 648.5 Million | 965.64 Million | 317.13 Million | 273.33 Million | 855.76 Million |
| Earnings before Tax | 3.25 Billion | 3.19 Billion | 5.33 Billion | 2.13 Billion | 1.64 Billion | 5.07 Billion |
| Net Income | 2.72 Billion | 3.21 Billion | 5.36 Billion | 2.14 Billion | 1.82 Billion | 5.12 Billion |
| Earnings Per Share Basic | 0.65 | 0.77 | - | 0.52 | 0.45 | - |
| Earnings Per Share Diluted | 0.65 | 0.77 | - | 0.52 | 0.44 | - |
| Weighted Average Shares Outstanding | 4.22 Billion | 4.17 Billion | 4.15 Billion | 4.12 Billion | 4.09 Billion | 4.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.22 Billion | 4.17 Billion | 4.16 Billion | 4.13 Billion | 4.1 Billion | 4.07 Billion |
| Gross Margin | 0.34 | 0.34 | 0.32 | 0.29 | 0.22 | 0.29 |
| EBIT Margin | 0.28 | 0.28 | - | 0.21 | 0.19 | - |
| Profit Margin | 0.23 | 0.23 | 0.20 | 0.17 | 0.15 | 0.20 |
| EBITDA | 3.27 Billion | 3.92 Billion | - | 2.62 Billion | 2.24 Billion | - |
| Earnings Before Tax Margin | 0.23 | 0.22 | 0.19 | 0.15 | 0.12 | 0.17 |
NUVOCO
ROKU
VCP
TECH
GOFORE
KITL