USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 225.95 Thousand | 391.44 Thousand | 400.66 Thousand | 514.03 Thousand | 461.29 Thousand | 444.42 Thousand |
Cost of Revenue | 118 Thousand | 213.1 Thousand | 203.12 Thousand | 114.1 Thousand | 214.35 Thousand | 209.56 Thousand |
Gross Profit | 107.94 Thousand | 178.34 Thousand | 197.54 Thousand | 399.93 Thousand | 246.94 Thousand | 234.85 Thousand |
Operating Expenses | 3.66 Million | 676.57 Thousand | 4.33 Million | 3.64 Million | 3.01 Million | 591.58 Thousand |
Selling, General and Administrative Expenses | 3.62 Million | 674.47 Thousand | 4.33 Million | 3.58 Million | 2.96 Million | 551.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 39.62 Thousand | 2106.00 | 4597.00 | 51.97 Thousand | 43.3 Thousand | 39.75 Thousand |
Cost and Expenses | 3.78 Million | 889.68 Thousand | 4.54 Million | 3.75 Million | 3.22 Million | 801.15 Thousand |
Operating Income | -3.56 Million | -498.23 Thousand | -4.13 Million | -3.24 Million | -2.76 Million | -356.73 Thousand |
Interest Expense | - | 323.44 Thousand | 798.87 Thousand | 497.61 Thousand | 339.36 Thousand | 114.28 Thousand |
Income Tax Expense | - | -13.32 Thousand | 802.26 Thousand | 468.49 Thousand | 318.17 Thousand | -228.57 Thousand |
Earnings before Tax | -4.87 Million | -860.7 Thousand | -4.93 Million | -3.73 Million | -3.1 Million | -471.02 Thousand |
Net Income | -4.87 Million | -847.38 Thousand | -5.74 Million | -4.2 Million | -3.42 Million | -445.44 Thousand |
Earnings Per Share Basic | -0.02 | -0.00 | -0.03 | -0.03 | -0.04 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.03 | -0.03 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 256.61 Million | 184.92 Million | 168.61 Million | 140.51 Million | 92.83 Million | 92.07 Million |
Weighted Average Shares Outstanding (Diluted) | 256.61 Million | 184.92 Million | 168.61 Million | 140.51 Million | 92.83 Million | 92.07 Million |
Gross Margin | 0.48 | 0.46 | 0.49 | 0.78 | 0.54 | 0.53 |
EBIT Margin | -15.59 | -1.17 | -10.32 | -6.20 | -5.90 | -0.71 |
Profit Margin | -21.56 | -2.16 | -14.33 | -8.18 | -7.42 | -1.00 |
EBITDA | -3.52 Million | -496.13 Thousand | -4.13 Million | -3.18 Million | -2.72 Million | -316.98 Thousand |
Earnings Before Tax Margin | -15.76 | -1.27 | -10.33 | -6.30 | -5.99 | -0.80 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.49 Thousand | 33.11 Thousand | 22.54 Thousand | 225.95 Thousand | 26.56 Thousand | 61.37 Thousand |
Cost of Revenue | 17.51 Thousand | 35.02 Thousand | 46.38 Thousand | 305.51 Thousand | 8268.00 | 29.12 Thousand |
Gross Profit | -2018.00 | -1908.00 | -23.83 Thousand | -79.56 Thousand | 18.29 Thousand | 32.25 Thousand |
Operating Expenses | 19.11 Thousand | 64.22 Thousand | 489.02 Thousand | 3.48 Million | 1.4 Million | 1.22 Million |
Selling, General and Administrative Expenses | 19.11 Thousand | 64.22 Thousand | 489.02 Thousand | - | 1.39 Million | 1.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6630.00 | 25.1 Thousand | -1.08 Million | 71.95 Thousand | - | 1.08 Million |
Cost and Expenses | 36.62 Thousand | 99.24 Thousand | 535.41 Thousand | 3.78 Million | 1.4 Million | 1.25 Million |
Operating Income | -21.13 Thousand | -66.13 Thousand | -512.86 Thousand | -3.56 Million | -1.38 Million | -1.19 Million |
Interest Expense | 17.23 Thousand | -34.86 Thousand | -282.38 Thousand | - | 830.3 Thousand | -304.63 Thousand |
Income Tax Expense | -9906.00 | -43.27 Thousand | -32.98 Thousand | -4.00 | 35.93 Thousand | -1069.00 |
Earnings before Tax | -31.73 Thousand | -110.11 Thousand | -350 Thousand | -4.87 Million | -2.21 Million | -1.35 Million |
Net Income | -31.73 Thousand | -110.11 Thousand | -317.07 Thousand | -4.87 Million | -2.24 Million | -1.35 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 372.92 Million | 354.84 Million | 336.76 Million | 256.61 Million | 291.43 Million | 222.83 Million |
Weighted Average Shares Outstanding (Diluted) | 372.92 Million | 354.84 Million | 336.76 Million | 256.61 Million | 291.43 Million | 222.83 Million |
Gross Margin | -0.13 | -0.06 | -1.06 | -0.35 | 0.69 | 0.53 |
EBIT Margin | -1.36 | -2.00 | -22.75 | - | -50.57 | -21.73 |
Profit Margin | -2.05 | -3.32 | -14.06 | -21.56 | -84.63 | -22.14 |
EBITDA | -21.13 Thousand | -66.13 Thousand | -512.86 Thousand | - | -1.34 Million | -1.33 Million |
Earnings Before Tax Margin | -1.36 | -2.00 | -22.75 | -15.76 | -52.02 | -19.47 |
0868
NUVOCO
ROKU
MLLGF
TECH
GOFORE