USD 39.1
(-3.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.49 Billion | 1.38 Billion | 1.33 Billion | 1.31 Billion | 1.43 Billion | 1.19 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.49 Billion | 1.38 Billion | 1.33 Billion | 1.31 Billion | 1.43 Billion | 1.19 Billion |
Operating Expenses | 318.1 Million | 251.5 Million | -1.18 Billion | -1.17 Billion | -1.2 Billion | 1.15 Billion |
Selling, General and Administrative Expenses | 318.1 Million | 315.9 Million | 251.5 Million | 237.8 Million | 234.6 Million | 205.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 251.5 Million | -1.18 Billion | -1.17 Billion | -1.2 Billion | 1.15 Billion |
Cost and Expenses | 1.43 Billion | 1.36 Billion | 1.15 Billion | 1.15 Billion | 1.19 Billion | 1.17 Billion |
Operating Income | - | 18.3 Million | 145.9 Million | 135.2 Million | 222.3 Million | 32.53 Million |
Interest Expense | 29.7 Million | 19.4 Million | 13.9 Million | 15.2 Million | 15.6 Million | 13 Million |
Income Tax Expense | 8.3 Million | -3.3 Million | 32.1 Million | 26.3 Million | 52 Million | 1.2 Million |
Earnings before Tax | 53.3 Million | 16.5 Million | 174.9 Million | 159.6 Million | 236.4 Million | 19.5 Million |
Net Income | 45 Million | 19.8 Million | 170.4 Million | 133.3 Million | 184.4 Million | 18.3 Million |
Earnings Per Share Basic | 1.09 | 0.47 | 3.45 | 3.22 | 4.47 | 0.45 |
Earnings Per Share Diluted | 1.09 | 0.47 | 3.39 | 3.22 | 4.40 | 0.44 |
Weighted Average Shares Outstanding | 41.3 Million | 41.6 Million | 42 Million | 41.41 Million | 41.23 Million | 40.96 Million |
Weighted Average Shares Outstanding (Diluted) | 41.4 Million | 41.8 Million | 42.2 Million | 42 Million | 41.9 Million | 41.9 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.07 | 0.03 | 0.12 | 0.11 | 0.16 | 0.03 |
Profit Margin | 0.03 | 0.01 | 0.13 | 0.10 | 0.13 | 0.02 |
EBITDA | 109.2 Million | 63.5 Million | 242.4 Million | 2.68 Billion | 1.22 Billion | 72.49 Million |
Earnings Before Tax Margin | - | 0.01 | 0.11 | 0.10 | 0.16 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 412.1 Million | 388.1 Million | 386 Million | 1.49 Billion | 402.9 Million | 378.7 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 412.1 Million | 388.1 Million | 386 Million | 1.49 Billion | 402.9 Million | 378.7 Million |
Operating Expenses | 82.9 Million | 113.7 Million | 115.1 Million | 434.1 Million | 112 Million | 75.7 Million |
Selling, General and Administrative Expenses | - | 83 Million | 84.5 Million | - | 235.6 Million | 75.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 82.9 Million | -113.7 Million | -115.1 Million | -434.1 Million | -112 Million | 75.7 Million |
Cost and Expenses | 82.9 Million | -374.8 Million | -344.3 Million | -1.4 Billion | -347.1 Million | 365.1 Million |
Operating Income | 42.7 Million | 13.3 Million | 41.7 Million | 1.05 Billion | 290.9 Million | 11.4 Million |
Interest Expense | 8.7 Million | 8.7 Million | 8.7 Million | 29.7 Million | 8.6 Million | 7.5 Million |
Income Tax Expense | 8.4 Million | 800 Thousand | 6.5 Million | 8.3 Million | 7.7 Million | 1.9 Million |
Earnings before Tax | 42.7 Million | 4.6 Million | 33 Million | 53.3 Million | 47.2 Million | 13.6 Million |
Net Income | 34.3 Million | 3.8 Million | 26.5 Million | 45 Million | 39.5 Million | 11.7 Million |
Earnings Per Share Basic | 0.83 | 0.09 | 0.64 | - | 0.95 | 0.29 |
Earnings Per Share Diluted | 0.83 | 0.09 | 0.64 | - | 0.95 | 0.28 |
Weighted Average Shares Outstanding | 41.2 Million | 41.4 Million | 41.3 Million | 41.3 Million | 41.3 Million | 41.3 Million |
Weighted Average Shares Outstanding (Diluted) | 41.4 Million | 41.6 Million | 41.5 Million | 41.3 Million | 41.5 Million | 41.4 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | -0.02 | 0.02 | - | 0.11 | 0.04 |
Profit Margin | 0.08 | 0.01 | 0.07 | 0.03 | 0.10 | 0.03 |
EBITDA | 42.7 Million | -8.7 Million | 6.6 Million | - | 44.7 Million | 15.1 Million |
Earnings Before Tax Margin | 0.10 | 0.03 | 0.11 | 0.71 | 0.72 | 0.03 |
AKBLF
MLLGF
TECH
BDVSY
300586
SPCB