SaverOne 2014 Ltd (SVREW)
USD 0.01
(-24.85%)
USD 0.01
(-24.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.72 Million | 1.19 Million | 450 Thousand | 316 Thousand | 85 Thousand | - |
| Cost of Revenue | 1.96 Million | 829 Thousand | 288 Thousand | 258 Thousand | 64 Thousand | - |
| Gross Profit | 752 Thousand | 364 Thousand | 162 Thousand | 58 Thousand | 21 Thousand | - |
| Operating Expenses | 34.97 Million | 29.57 Million | 26.42 Million | 17.41 Million | 8.17 Million | 8.86 Million |
| Selling, General and Administrative Expenses | 12.41 Million | 8.08 Million | 2.49 Million | 3.45 Million | 578 Thousand | 519 Thousand |
| Research and Development Expenses | 22.86 Million | 21.49 Million | 18.84 Million | 10.59 Million | 6.99 Million | 7.89 Million |
| Other Expenses | -299 Thousand | - | 5.09 Million | 3.36 Million | 606 Thousand | 442 Thousand |
| Cost and Expenses | 36.94 Million | 30.4 Million | 26.71 Million | 17.67 Million | 8.23 Million | 8.86 Million |
| Operating Income | -34.22 Million | -29.2 Million | -26.26 Million | -17.35 Million | -8.15 Million | -8.86 Million |
| Interest Expense | 614 Thousand | 852 Thousand | 61 Thousand | 61 Thousand | 45 Thousand | -41 Thousand |
| Income Tax Expense | - | -5.09 Million | -74 Thousand | 55 Thousand | -80 Thousand | -2.74 Million |
| Earnings before Tax | -33.83 Million | -24.96 Million | -26.49 Million | -13.56 Million | -9.44 Million | -11.56 Million |
| Net Income | -33.83 Million | -19.86 Million | -26.41 Million | -13.62 Million | -9.36 Million | -11.56 Million |
| Earnings Per Share Basic | - | - | - | - | - | - |
| Earnings Per Share Diluted | - | - | - | - | - | - |
| Weighted Average Shares Outstanding | - | - | - | - | - | - |
| Weighted Average Shares Outstanding (Diluted) | - | - | - | - | - | - |
| Gross Margin | 0.28 | 0.31 | 0.36 | 0.18 | 0.25 | - |
| EBIT Margin | -12.51 | -20.21 | -57.71 | -42.09 | -96.93 | - |
| Profit Margin | -12.44 | -16.65 | -58.70 | -43.10 | -110.21 | - |
| EBITDA | -34.03 Million | -26.02 Million | -25.97 Million | -13.3 Million | -8.23 Million | -8.88 Million |
| Earnings Before Tax Margin | -12.58 | -24.48 | -58.37 | -54.92 | -95.92 | - |
| Breakdown | 2023 FY | 2022 Q4 | 2022 FY | 2022 Q3 | 2021 Q4 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.72 Million | 439 Thousand | 1.19 Million | 372 Thousand | 118 Thousand | 450 Thousand |
| Cost of Revenue | 1.96 Million | 305 Thousand | 829 Thousand | 257 Thousand | 37 Thousand | 288 Thousand |
| Gross Profit | 752 Thousand | 134 Thousand | 364 Thousand | 115 Thousand | 81 Thousand | 162 Thousand |
| Operating Expenses | 34.97 Million | 7.91 Million | 29.57 Million | 8.48 Million | 7.33 Million | 26.42 Million |
| Selling, General and Administrative Expenses | - | 2.69 Million | - | 2.39 Million | -3.34 Million | - |
| Research and Development Expenses | - | 5.21 Million | - | 6.09 Million | 5.59 Million | - |
| Other Expenses | - | - | - | - | - | 5.09 Million |
| Cost and Expenses | 36.94 Million | 8.21 Million | 30.4 Million | 8.74 Million | 7.37 Million | 26.71 Million |
| Operating Income | -34.22 Million | -7.77 Million | -29.2 Million | -8.36 Million | -7.25 Million | -26.26 Million |
| Interest Expense | 614 Thousand | 28 Thousand | 852 Thousand | -45 Thousand | -143 Thousand | 61 Thousand |
| Income Tax Expense | 614 Thousand | -2.58 Million | -5.09 Million | -482 Thousand | -244.39 Thousand | -74 Thousand |
| Earnings before Tax | -33.83 Million | -5.22 Million | -24.96 Million | -7.84 Million | -7.28 Million | -26.49 Million |
| Net Income | -33.83 Million | -2.63 Million | -19.86 Million | -7.36 Million | -7.28 Million | -26.41 Million |
| Earnings Per Share Basic | - | - | - | - | - | - |
| Earnings Per Share Diluted | - | - | - | - | - | - |
| Weighted Average Shares Outstanding | - | - | - | - | - | - |
| Weighted Average Shares Outstanding (Diluted) | - | - | - | - | - | - |
| Gross Margin | 0.28 | 0.31 | 0.31 | 0.31 | 0.69 | 0.36 |
| EBIT Margin | - | -11.83 | - | -21.20 | -62.97 | - |
| Profit Margin | -12.44 | -6.00 | -16.65 | -19.78 | -61.75 | -58.70 |
| EBITDA | - | -5.19 Million | - | -7.88 Million | -7.43 Million | - |
| Earnings Before Tax Margin | -12.58 | -17.72 | -24.48 | -22.50 | -61.50 | -58.37 |
6405
7377
CRIN
SAMPOH
NNXPF
7709