EUR 38.7
(1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.57 Billion | 21.03 Billion | 18.59 Billion | 18.42 Billion | 20.06 Billion | 21.11 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 23.57 Billion | 21.03 Billion | 18.59 Billion | 18.42 Billion | 20.06 Billion | 21.11 Billion |
Operating Expenses | 25.37 Billion | 11.73 Billion | 11.78 Billion | 11.93 Billion | 12.55 Billion | 13.39 Billion |
Selling, General and Administrative Expenses | 1.88 Billion | 1.87 Billion | 2.63 Billion | 2.06 Billion | 2.14 Billion | 2.59 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.49 Billion | 9.85 Billion | 9.15 Billion | 9.86 Billion | 10.4 Billion | -224 Million |
Cost and Expenses | 25.37 Billion | 11.73 Billion | 11.78 Billion | 11.93 Billion | 12.55 Billion | 13.39 Billion |
Operating Income | 13.39 Billion | 7.19 Billion | 1.2 Billion | -2.46 Billion | 4.23 Billion | 7.75 Billion |
Interest Expense | 19.57 Billion | 5.71 Billion | 3.61 Billion | 3.68 Billion | 4.52 Billion | 4.36 Billion |
Income Tax Expense | 1.91 Billion | 819 Million | -331 Million | 322 Million | 862 Million | -501.69 Million |
Earnings before Tax | 11.45 Billion | 7.28 Billion | 1.23 Billion | -2.5 Billion | 3.02 Billion | 3.59 Billion |
Net Income | 9.33 Billion | 6.45 Billion | 1.54 Billion | -2.82 Billion | 2.15 Billion | 3.89 Billion |
Earnings Per Share Basic | 5.11 | 3.08 | 0.69 | -1.27 | 0.97 | 1.75 |
Earnings Per Share Diluted | 5.04 | 3.06 | 0.69 | -1.27 | 0.97 | 1.75 |
Weighted Average Shares Outstanding | 1.82 Billion | 2.06 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.21 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 2.08 Billion | 2.23 Billion | 2.22 Billion | 2.23 Billion | 2.22 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.52 | 0.40 | 0.13 | -0.07 | 0.28 | 0.42 |
Profit Margin | 0.40 | 0.31 | 0.08 | -0.15 | 0.11 | 0.18 |
EBITDA | 12.18 Billion | 8.22 Billion | - | -544 Million | 4.87 Billion | 4.84 Billion |
Earnings Before Tax Margin | 0.57 | 0.34 | 0.07 | -0.13 | 0.21 | 0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.3 Billion | 6.37 Billion | 5.84 Billion | 23.57 Billion | 5.95 Billion | 5.85 Billion |
Cost of Revenue | - | 103 Million | - | - | - | - |
Gross Profit | 6.3 Billion | 6.26 Billion | 5.84 Billion | 23.57 Billion | 5.95 Billion | 5.85 Billion |
Operating Expenses | 841 Million | 955 Million | 2.4 Billion | 10.51 Billion | 2.61 Billion | 2.42 Billion |
Selling, General and Administrative Expenses | 2.34 Billion | 2.45 Billion | 827 Million | - | 752 Million | 748 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -841 Million | -955 Million | -745 Million | -4.11 Billion | -634 Million | -872 Million |
Cost and Expenses | 2.54 Billion | 2.75 Billion | 2.4 Billion | 10.51 Billion | 2.61 Billion | 2.42 Billion |
Operating Income | 7 Million | 3.61 Billion | 2.34 Billion | 11.42 Billion | 3.15 Billion | 3.19 Billion |
Interest Expense | - | - | - | 2.63 Billion | - | - |
Income Tax Expense | 1.04 Billion | 1.03 Billion | -468 Million | 1.91 Billion | 837 Million | 883 Million |
Earnings before Tax | 3.72 Billion | 3.59 Billion | 2.34 Billion | 11.45 Billion | 3.16 Billion | 3.2 Billion |
Net Income | 2.67 Billion | 2.55 Billion | 2.81 Billion | 9.5 Billion | 2.32 Billion | 2.31 Billion |
Earnings Per Share Basic | 1.60 | 1.52 | 1.64 | - | 1.30 | 1.24 |
Earnings Per Share Diluted | 1.60 | 1.52 | 1.64 | - | 1.30 | 1.22 |
Weighted Average Shares Outstanding | 1.68 Billion | 1.68 Billion | 1.71 Billion | 1.82 Billion | 1.78 Billion | 1.81 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.68 Billion | 1.71 Billion | 1.84 Billion | 1.87 Billion | 1.85 Billion |
Gross Margin | 1.00 | 0.98 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | -0.00 | 0.44 | - | 0.58 | 0.59 |
Profit Margin | 0.42 | 0.40 | 0.48 | 0.40 | 0.39 | 0.39 |
EBITDA | 267 Million | -26 Million | 2.57 Billion | - | 3.42 Billion | 3.48 Billion |
Earnings Before Tax Margin | 0.00 | 0.57 | 0.40 | 0.48 | 0.53 | 0.55 |
ZEU
1327
NICE
SVREW
6405
7377