JPY 1619.0
(1.0%)
Breakdown | 2024 | 2023 | 2022 | 2020 |
---|---|---|---|---|
Revenue | 34.13 Billion | 32.58 Billion | 32.11 Billion | 16.5 Billion |
Cost of Revenue | 23.43 Billion | 22.56 Billion | 22.48 Billion | 10.75 Billion |
Gross Profit | 10.7 Billion | 10.01 Billion | 9.62 Billion | 5.74 Billion |
Operating Expenses | 8.75 Billion | 7.82 Billion | 7.46 Billion | -15.38 Billion |
Selling, General and Administrative Expenses | 8.55 Billion | 7.61 Billion | 7.29 Billion | 3.99 Billion |
Research and Development Expenses | 201.46 Million | 209.62 Million | 173.08 Million | 124 Million |
Other Expenses | - | 32.21 Million | 37.33 Million | -15.38 Billion |
Cost and Expenses | 32.18 Billion | 30.38 Billion | 29.95 Billion | -15.38 Billion |
Operating Income | 1.94 Billion | 2.19 Billion | 2.15 Billion | 1.12 Billion |
Interest Expense | 23.68 Million | 17.81 Million | 14.78 Million | - |
Income Tax Expense | 752.02 Million | 707.81 Million | 697.65 Million | -1.12 Billion |
Earnings before Tax | 2.3 Billion | 2.46 Billion | 2.2 Billion | 1.63 Billion |
Net Income | 1.55 Billion | 1.75 Billion | 1.5 Billion | 1.12 Billion |
Earnings Per Share Basic | 192.82 | 218.71 | 188.44 | 111.31 |
Earnings Per Share Diluted | 192.20 | 218.01 | 187.39 | 111.31 |
Weighted Average Shares Outstanding | 8.07 Million | 8.02 Million | 7.98 Million | 10.07 Million |
Weighted Average Shares Outstanding (Diluted) | 8.1 Million | 8.05 Million | 8.03 Million | 10.07 Million |
Gross Margin | 0.31 | 0.31 | 0.30 | 0.35 |
EBIT Margin | 0.07 | 0.08 | 0.09 | 0.07 |
Profit Margin | 0.05 | 0.05 | 0.05 | 0.07 |
EBITDA | 2.34 Billion | 2.95 Billion | 2.73 Billion | 1.82 Billion |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.07 |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 34.13 Billion | 9.74 Billion | 8.48 Billion | 5.93 Billion | 32.58 Billion | 7.9 Billion |
Cost of Revenue | 23.43 Billion | 6.6 Billion | 6.33 Billion | 4.35 Billion | 22.56 Billion | 5.39 Billion |
Gross Profit | 10.7 Billion | 3.14 Billion | 2.15 Billion | 1.58 Billion | 10.01 Billion | 2.51 Billion |
Operating Expenses | 8.75 Billion | 2.06 Billion | 2.2 Billion | 2.08 Billion | 7.82 Billion | 2.21 Billion |
Selling, General and Administrative Expenses | - | 2.06 Billion | 2.2 Billion | 2.08 Billion | - | 2 Billion |
Research and Development Expenses | - | - | - | - | - | 209 Million |
Other Expenses | - | 16.96 Million | 5.55 Million | 7.13 Million | 32.21 Million | 10.78 Million |
Cost and Expenses | 32.18 Billion | 8.67 Billion | 8.54 Billion | 6.44 Billion | 30.38 Billion | 7.61 Billion |
Operating Income | 1.94 Billion | 1.07 Billion | -54.42 Million | -501.57 Million | 2.19 Billion | 298.93 Million |
Interest Expense | 23.68 Million | 10.18 Million | 6.55 Million | 2.11 Million | 17.81 Million | 2.4 Million |
Income Tax Expense | 752.02 Million | 446.06 Million | 5.63 Million | -125.27 Million | 707.81 Million | 47.13 Million |
Earnings before Tax | 2.3 Billion | 1.4 Billion | -49.9 Million | -493.84 Million | 2.46 Billion | 398.67 Million |
Net Income | 1.55 Billion | 959.41 Million | -55.53 Million | -368.57 Million | 1.75 Billion | 351.54 Million |
Earnings Per Share Basic | - | 118.45 | -6.88 | -45.81 | - | 43.76 |
Earnings Per Share Diluted | - | 117.47 | -6.88 | -45.81 | - | 43.57 |
Weighted Average Shares Outstanding | 8.07 Million | 8.16 Million | 8.06 Million | 8.04 Million | 8.02 Million | 8.07 Million |
Weighted Average Shares Outstanding (Diluted) | 8.1 Million | 8.16 Million | 8.06 Million | 8.04 Million | 8.05 Million | 8.08 Million |
Gross Margin | 0.31 | 0.32 | 0.25 | 0.27 | 0.31 | 0.32 |
EBIT Margin | - | 0.11 | -0.00 | -0.08 | - | 0.04 |
Profit Margin | 0.05 | 0.10 | -0.01 | -0.06 | 0.05 | 0.04 |
EBITDA | - | 1.09 Billion | -40.79 Million | -494.29 Million | - | 325.78 Million |
Earnings Before Tax Margin | 0.06 | 0.11 | -0.01 | -0.08 | 0.07 | 0.04 |
CRIN
ZEU
1327
7709
SVREW
6405