JPY 1619.0
(1.0%)
Breakdown | 2024 | 2023 | 2022 | 2020 |
---|---|---|---|---|
Total Assets | 24.04 Billion | 21.02 Billion | 19.58 Billion | 13.51 Billion |
Total Current Assets | 16.07 Billion | 14.01 Billion | 13.77 Billion | 10.71 Billion |
Cash And Short Term Investments | 2.11 Billion | 4.26 Billion | 4.6 Billion | 5.21 Billion |
Cash and Cash Equivalents | 2.11 Billion | 4.26 Billion | 4.6 Billion | 5.21 Billion |
Short Term Investments | - | -3.21 Billion | -2.29 Billion | - |
Net Receivables | 13.58 Billion | 1.4 Billion | 938 Million | 2.63 Billion |
Inventory | - | 7.94 Billion | 7.64 Billion | 2.7 Billion |
Other Current Assets | 374.75 Million | 403.92 Million | 588.72 Million | 155 Million |
Total Non-Current Assets | 7.97 Billion | 7 Billion | 5.81 Billion | 2.8 Billion |
Net PPE | 1.95 Billion | 1.86 Billion | 1.84 Billion | 548 Million |
Good Will And Intangible Assets | 676.72 Million | 373.73 Million | 363.03 Million | 354 Million |
Good Will | 332.12 Million | 733 Thousand | 32 Thousand | - |
Intangible Assets | 344.6 Million | 373 Million | 363 Million | 354 Million |
Long-Term Investments | 747.5 Million | 3.73 Billion | 2.71 Billion | 1.78 Billion |
Tax Assets | 72.93 Million | 69.77 Million | 3.22 Million | - |
Other Non Current Assets | 4.51 Billion | 967.66 Million | 881.26 Million | 114 Million |
Other Assets | - | 2000.00 | 3000.00 | - |
Total Liabilities | 10.55 Billion | 9.16 Billion | 9.63 Billion | 6.2 Billion |
Total Current Liabilities | 8.15 Billion | 6.88 Billion | 7.46 Billion | 6.2 Billion |
Account Payables | 1.9 Billion | 1.52 Billion | 1.36 Billion | 881 Million |
Tax Payables | 900.34 Million | 1.86 Billion | 1.61 Billion | - |
Short Term Debt | 1.12 Billion | 220.28 Million | 214.28 Million | - |
Deferred Revenue | 1.11 Billion | 4.5 Billion | 5.19 Billion | - |
Other Current Liabilities | 4 Billion | 644.03 Million | 680.6 Million | 5.31 Billion |
Total Non Current Liabilities | 2.4 Billion | 2.28 Billion | 2.17 Billion | - |
Long-Term Debt | 850.95 Million | 882 Million | 1.08 Billion | - |
Deferred Revenue Non Current | - | 527.02 Million | 671.57 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 549.63 Million | 83.27 Million | 18.48 Million | - |
Other Liabilities | - | - | - | - |
Total Equity | 13.48 Billion | 11.85 Billion | 9.94 Billion | 6.48 Billion |
Stock Holders Equity | 13.48 Billion | 11.85 Billion | 9.94 Billion | 6.48 Billion |
Common Stock | 2 Billion | 2 Billion | 2 Billion | 1.39 Billion |
Retained Earnings | 8.82 Billion | 7.82 Billion | 6.63 Billion | 3.86 Billion |
Accumulated other comprehensive income | 1.08 Billion | 522 Million | -140 Million | -113 Million |
Common Stock Equity | 13.48 Billion | 11.85 Billion | 9.94 Billion | 6.48 Billion |
Capital Lease Obligation | - | - | - | - |
Total Investments | 747.5 Million | 515.8 Million | 418.98 Million | 1.78 Billion |
Total Debt | 1.97 Billion | 1.1 Billion | 1.3 Billion | - |
Net Debt | -137.42 Million | -3.16 Billion | -3.3 Billion | -5.21 Billion |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 24.04 Billion | 29.33 Billion | 25.09 Billion | 20.48 Billion | 21.02 Billion | 26.82 Billion |
Total Current Assets | 16.07 Billion | 22.28 Billion | 18.05 Billion | 13.42 Billion | 14.01 Billion | 20.8 Billion |
Cash And Short Term Investments | 2.11 Billion | 2.62 Billion | 1.54 Billion | 2.01 Billion | 4.26 Billion | 1.58 Billion |
Cash and Cash Equivalents | 2.11 Billion | 2.62 Billion | 1.54 Billion | 2.01 Billion | 4.26 Billion | 1.58 Billion |
Short Term Investments | - | -3.25 Billion | -3.24 Billion | -3.23 Billion | -3.21 Billion | -2.34 Billion |
Net Receivables | 13.58 Billion | 3.37 Billion | 829 Million | 425 Million | 1.4 Billion | 4.37 Billion |
Inventory | - | 15.88 Billion | 15.07 Billion | 10.41 Billion | 7.94 Billion | 14.41 Billion |
Other Current Assets | 374.75 Million | 396.78 Million | 608.73 Million | 573.9 Million | 403.92 Million | 427.16 Million |
Total Non-Current Assets | 7.97 Billion | 7.04 Billion | 7.03 Billion | 7.06 Billion | 7 Billion | 6.01 Billion |
Net PPE | 1.95 Billion | 1.78 Billion | 1.83 Billion | 1.87 Billion | 1.86 Billion | 1.92 Billion |
Good Will And Intangible Assets | 332.12 Million | 356.12 Million | 356.66 Million | 373.53 Million | 373.73 Million | 378.13 Million |
Good Will | 332.12 Million | 120 Thousand | 667 Thousand | 537 Thousand | 733 Thousand | 134 Thousand |
Intangible Assets | - | 356 Million | 356 Million | 373 Million | 373 Million | 378 Million |
Long-Term Investments | 747.5 Million | 3.93 Billion | 3.88 Billion | 3.84 Billion | 3.73 Billion | 2.8 Billion |
Tax Assets | 72.93 Million | 74.96 Million | 78.34 Million | 81.33 Million | 69.77 Million | 17.05 Million |
Other Non Current Assets | 4.85 Billion | 892.51 Million | 888.83 Million | 892.85 Million | 967.66 Million | 892.29 Million |
Other Assets | - | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 3000.00 |
Total Liabilities | 10.55 Billion | 17.31 Billion | 14.07 Billion | 9.5 Billion | 9.16 Billion | 15.95 Billion |
Total Current Liabilities | 8.15 Billion | 15.33 Billion | 12.02 Billion | 7.39 Billion | 6.88 Billion | 14.12 Billion |
Account Payables | 1.9 Billion | 2.44 Billion | 1.84 Billion | 1.02 Billion | 1.52 Billion | 2.28 Billion |
Tax Payables | 900.34 Million | 557.85 Million | 115.06 Million | 58.17 Million | 1.86 Billion | 728.03 Million |
Short Term Debt | 1.12 Billion | 8.51 Billion | 6.91 Billion | 2.82 Billion | 220.28 Million | 7.06 Billion |
Deferred Revenue | 1.11 Billion | 2.94 Billion | 1.53 Billion | 1.97 Billion | 4.5 Billion | 3.2 Billion |
Other Current Liabilities | 4 Billion | 1.42 Billion | 1.73 Billion | 1.57 Billion | 644.03 Million | 1.57 Billion |
Total Non Current Liabilities | 2.4 Billion | 1.98 Billion | 2.04 Billion | 2.1 Billion | 2.28 Billion | 1.82 Billion |
Long-Term Debt | 850.95 Million | 714.29 Million | 767.86 Million | 826.93 Million | 882 Million | 928.57 Million |
Deferred Revenue Non Current | - | 576.22 Million | 558.12 Million | 544.72 Million | 527.02 Million | 715.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 549.63 Million | 68 Million | 73.16 Million | 78.23 Million | 83.27 Million | 16.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.48 Billion | 12.01 Billion | 11.01 Billion | 10.98 Billion | 11.85 Billion | 10.87 Billion |
Stock Holders Equity | 13.48 Billion | 12.01 Billion | 11.01 Billion | 10.98 Billion | 11.85 Billion | 10.87 Billion |
Common Stock | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Retained Earnings | 8.82 Billion | 7.79 Billion | 6.83 Billion | 6.89 Billion | 7.82 Billion | 7.47 Billion |
Accumulated other comprehensive income | 1.08 Billion | 632 Million | 597 Million | 581 Million | 522 Million | -108 Million |
Common Stock Equity | 13.48 Billion | 12.01 Billion | 11.01 Billion | 10.98 Billion | 11.85 Billion | 10.87 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 747.5 Million | 676.77 Million | 638.62 Million | 606.29 Million | 515.8 Million | 461.52 Million |
Total Debt | 1.97 Billion | 9.22 Billion | 7.68 Billion | 3.64 Billion | 1.1 Billion | 7.99 Billion |
Net Debt | -137.42 Million | 6.6 Billion | 6.14 Billion | 1.63 Billion | -3.16 Billion | 6.4 Billion |
CRIN
ZEU
1327
7709
SVREW
6405