CAD 0.01
(0.0%)
Breakdown | 2023 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Total Assets | 252.71 Thousand | 13.68 Million | 16.94 Thousand | 22.41 Million | 1.24 Million |
Total Current Assets | 252.71 Thousand | 1.43 Million | 16.94 Thousand | 9.75 Million | 1.24 Million |
Cash And Short Term Investments | 15.03 Thousand | 41.82 Thousand | 1944.00 | 9.75 Million | 1.24 Million |
Cash and Cash Equivalents | 15.03 Thousand | 41.82 Thousand | 1944.00 | 62.67 Thousand | 541.79 Thousand |
Short Term Investments | - | - | - | 9.69 Million | 705.39 Thousand |
Net Receivables | 153.54 Thousand | 526.43 Thousand | - | - | - |
Inventory | - | 6101.00 | - | - | - |
Other Current Assets | - | 858.74 Thousand | - | - | - |
Total Non-Current Assets | - | 12.25 Million | - | 12.65 Million | - |
Net PPE | - | 8.4 Million | - | - | - |
Good Will And Intangible Assets | - | 3.84 Million | - | - | - |
Good Will | - | 3.84 Million | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | 12.65 Million | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 7.04 Million | 15.36 Million | 9.43 Million | 8.01 Million | 4.74 Million |
Total Current Liabilities | 6.07 Million | 9.71 Million | 5.18 Million | 4.31 Million | 562.81 Thousand |
Account Payables | 1.63 Million | 2.36 Million | 1.27 Million | 231.21 Thousand | 254.82 Thousand |
Tax Payables | - | 53.14 Thousand | 53.14 Thousand | - | - |
Short Term Debt | 4.33 Million | 7.2 Million | 3.81 Million | 3.92 Million | 223.59 Thousand |
Deferred Revenue | - | - | - | 75.44 Thousand | 26.31 Thousand |
Other Current Liabilities | 99.97 Thousand | 136.45 Thousand | 93.14 Thousand | 78.71 Thousand | 58.08 Thousand |
Total Non Current Liabilities | 967.46 Thousand | 5.65 Million | 4.25 Million | 3.7 Million | 4.17 Million |
Long-Term Debt | 967.46 Thousand | 5.65 Million | 4.25 Million | 3.7 Million | 4.17 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | -6.78 Million | -1.67 Million | -9.41 Million | 14.39 Million | -3.49 Million |
Stock Holders Equity | -6.78 Million | -1.67 Million | -9.41 Million | 14.39 Million | -3.49 Million |
Common Stock | 9.63 Million | 9.79 Million | 6.35 Million | 6.53 Million | 496.19 Thousand |
Retained Earnings | -26.22 Million | -20.78 Million | -16.94 Million | -9.35 Million | -4.41 Million |
Accumulated other comprehensive income | - | 3.38 Million | 321.63 Thousand | - | - |
Common Stock Equity | -6.78 Million | -1.67 Million | -9.41 Million | 14.39 Million | -3.49 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | 22.35 Million | 705.39 Thousand |
Total Debt | 5.3 Million | 12.85 Million | 8.06 Million | 7.63 Million | 4.4 Million |
Net Debt | 5.28 Million | 12.81 Million | 8.06 Million | 7.56 Million | 3.86 Million |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 224.86 Thousand | 225.49 Thousand | 252.71 Thousand | 252.71 Thousand | 556.69 Thousand | 546.66 Thousand |
Total Current Assets | 224.86 Thousand | 225.49 Thousand | 252.71 Thousand | 252.71 Thousand | 556.69 Thousand | 546.66 Thousand |
Cash And Short Term Investments | 13.58 Thousand | 13.69 Thousand | 15.03 Thousand | 15.03 Thousand | 13.87 Thousand | 14.63 Thousand |
Cash and Cash Equivalents | 13.58 Thousand | 13.69 Thousand | 15.03 Thousand | 15.03 Thousand | 13.87 Thousand | 14.63 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 45.06 Thousand | 44.8 Thousand | 153.54 Thousand | 153.54 Thousand | 95.97 Thousand | 84.39 Thousand |
Inventory | - | - | - | - | 453.00 | 1236.00 |
Other Current Assets | - | - | - | - | 446.4 Thousand | 446.4 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.35 Million | 7.18 Million | 7.04 Million | 7.04 Million | 15.15 Million | 14.18 Million |
Total Current Liabilities | 6.3 Million | 6.17 Million | 6.07 Million | 6.07 Million | 7.73 Million | 7.13 Million |
Account Payables | 1.74 Million | 1.7 Million | 1.63 Million | 1.63 Million | 3.01 Million | 2.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.45 Million | 4.38 Million | 4.33 Million | 4.33 Million | 4.6 Million | 4.5 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 103.36 Thousand | 79.17 Thousand | 99.97 Thousand | 99.97 Thousand | 122.74 Thousand | 57.96 Thousand |
Total Non Current Liabilities | 1.05 Million | 1 Million | 967.46 Thousand | 967.46 Thousand | 7.41 Million | 7.05 Million |
Long-Term Debt | 1.05 Million | 1 Million | 967.46 Thousand | 967.46 Thousand | 7.41 Million | 7.05 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -7.13 Million | -6.95 Million | -6.78 Million | -6.78 Million | -14.59 Million | -13.64 Million |
Stock Holders Equity | -7.13 Million | -6.95 Million | -6.78 Million | -6.78 Million | -14.59 Million | -13.64 Million |
Common Stock | 10 Million | 10 Million | 9.63 Million | 9.63 Million | 9.63 Million | 9.63 Million |
Retained Earnings | -26.57 Million | -26.39 Million | -26.22 Million | -26.22 Million | -33.73 Million | -32.77 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -7.13 Million | -6.95 Million | -6.78 Million | -6.78 Million | -14.59 Million | -13.64 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.5 Million | 5.39 Million | 5.3 Million | 5.3 Million | 12.02 Million | 11.55 Million |
Net Debt | 5.49 Million | 5.38 Million | 5.28 Million | 5.28 Million | 12 Million | 11.54 Million |
1327
NICE
6001
6405
7377
CRIN