USD 0.01
(-24.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 26.99 Million | 34.43 Million | 18.75 Million | 39.76 Million | 535 Thousand |
Total Current Assets | 24.2 Million | 33.44 Million | 16.18 Million | 38.64 Million | 469 Thousand |
Cash And Short Term Investments | 17.11 Million | 29.31 Million | 13.69 Million | 37.62 Million | 109 Thousand |
Cash and Cash Equivalents | 17.11 Million | 19.24 Million | 8.68 Million | 37.62 Million | 109 Thousand |
Short Term Investments | - | 10.07 Million | 5.01 Million | - | - |
Net Receivables | 1.05 Million | 1.09 Million | 1.32 Million | 770 Thousand | 134 Thousand |
Inventory | 4.53 Million | 2.02 Million | 825 Thousand | 110 Thousand | 94 Thousand |
Other Current Assets | 1.02 Million | 1.01 Million | 333 Thousand | 141 Thousand | 132 Thousand |
Total Non-Current Assets | 2.78 Million | 986 Thousand | 2.57 Million | 1.12 Million | 66 Thousand |
Net PPE | 1.51 Million | 785 Thousand | 1.23 Million | 1.01 Million | 66 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 1.26 Million | 201 Thousand | 1.34 Million | 110 Thousand | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 16.41 Million | 7.88 Million | 6.7 Million | 4.57 Million | 20.3 Million |
Total Current Liabilities | 14.8 Million | 6.78 Million | 5.04 Million | 3.35 Million | 1.73 Million |
Account Payables | 4.3 Million | 1.95 Million | 942 Thousand | 888 Thousand | 412 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 7.49 Million | 467 Thousand | 467 Thousand | 300 Thousand | 1.19 Million |
Deferred Revenue | 694 Thousand | 335 Thousand | 109 Thousand | 205 Thousand | 82 Thousand |
Other Current Liabilities | 2.31 Million | 4.02 Million | 3.52 Million | 1.96 Million | 50 Thousand |
Total Non Current Liabilities | 1.61 Million | 1.1 Million | 1.66 Million | 1.21 Million | 18.56 Million |
Long-Term Debt | 980 Thousand | 181 Thousand | 605 Thousand | 619 Thousand | - |
Deferred Revenue Non Current | 634 Thousand | 919 Thousand | 1.05 Million | 597 Thousand | 437 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 18.13 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 10.57 Million | 26.55 Million | 12.05 Million | 35.19 Million | -19.76 Million |
Stock Holders Equity | 10.57 Million | 26.55 Million | 12.05 Million | 35.19 Million | -19.76 Million |
Common Stock | 135.24 Million | 118.28 Million | 80.44 Million | 80.44 Million | 13.9 Million |
Retained Earnings | -135.61 Million | -101.77 Million | -76.81 Million | -50.32 Million | -36.75 Million |
Accumulated other comprehensive income | - | 10.04 Million | - | - | - |
Common Stock Equity | 10.57 Million | 26.55 Million | 12.05 Million | 35.19 Million | -19.76 Million |
Capital Lease Obligation | 1.33 Million | 648 Thousand | 1.07 Million | 919 Thousand | - |
Total Investments | - | 10.07 Million | 5.01 Million | - | - |
Total Debt | 8.47 Million | 648 Thousand | 1.07 Million | 919 Thousand | - |
Net Debt | -8.64 Million | -18.59 Million | -7.61 Million | -36.7 Million | -109 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 26.99 Million | 26.99 Million | 25.62 Million | - | 34.43 Million | 34.43 Million |
Total Current Assets | 24.2 Million | 24.2 Million | 24.81 Million | - | 33.44 Million | 33.44 Million |
Cash And Short Term Investments | 17.11 Million | 17.11 Million | 18.57 Million | - | 29.31 Million | 29.31 Million |
Cash and Cash Equivalents | 17.11 Million | 17.11 Million | 14.77 Million | - | 19.24 Million | 19.24 Million |
Short Term Investments | - | - | 3.8 Million | - | 10.07 Million | 10.07 Million |
Net Receivables | 1.05 Million | 1.05 Million | 1.86 Million | - | 1.09 Million | 1.09 Million |
Inventory | 4.53 Million | 4.53 Million | 3.45 Million | - | 2.02 Million | 2.02 Million |
Other Current Assets | 1.02 Million | 1.02 Million | 921 Thousand | - | 1.01 Million | 1.01 Million |
Total Non-Current Assets | 2.78 Million | 2.78 Million | 812 Thousand | - | 986 Thousand | 986 Thousand |
Net PPE | 1.51 Million | 1.51 Million | 606 Thousand | - | 785 Thousand | 785 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.26 Million | 1.26 Million | 206 Thousand | - | 201 Thousand | 201 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.41 Million | 16.41 Million | 16.06 Million | - | 7.88 Million | 7.88 Million |
Total Current Liabilities | 14.8 Million | 14.8 Million | 15.09 Million | - | 6.78 Million | 6.78 Million |
Account Payables | 4.3 Million | 4.3 Million | 2.89 Million | - | 1.95 Million | 1.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.49 Million | 7.49 Million | 7.52 Million | - | 467 Thousand | 467 Thousand |
Deferred Revenue | 694 Thousand | 694 Thousand | 401 Thousand | - | 335 Thousand | 335 Thousand |
Other Current Liabilities | 2.31 Million | 2.31 Million | 4.27 Million | - | 4.02 Million | 4.02 Million |
Total Non Current Liabilities | 1.61 Million | 1.61 Million | 970 Thousand | - | 1.1 Million | 1.1 Million |
Long-Term Debt | 980 Thousand | 980 Thousand | - | - | 181 Thousand | 181 Thousand |
Deferred Revenue Non Current | 634 Thousand | 634 Thousand | 970 Thousand | - | 919 Thousand | 919 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.57 Million | 10.57 Million | 9.55 Million | - | 26.55 Million | 26.55 Million |
Stock Holders Equity | 10.57 Million | 10.57 Million | 9.55 Million | - | 26.55 Million | 26.55 Million |
Common Stock | 135.24 Million | 135.24 Million | 118.55 Million | - | 118.28 Million | 118.28 Million |
Retained Earnings | -135.61 Million | -135.61 Million | -119.52 Million | - | -101.77 Million | -101.77 Million |
Accumulated other comprehensive income | - | - | 10.52 Million | - | 10.04 Million | 10.04 Million |
Common Stock Equity | 10.57 Million | 10.57 Million | 9.55 Million | - | 26.55 Million | 26.55 Million |
Capital Lease Obligation | 1.33 Million | 1.33 Million | 429 Thousand | - | 648 Thousand | 648 Thousand |
Total Investments | - | - | 3.8 Million | - | 10.07 Million | 10.07 Million |
Total Debt | 8.47 Million | 8.47 Million | 7.52 Million | - | 648 Thousand | 648 Thousand |
Net Debt | -8.64 Million | -8.64 Million | -7.24 Million | - | -18.59 Million | -18.59 Million |
6405
7377
CRIN
SAMPOH
NNXPF
7709