USD 1.49
(0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 159.69 Million | 165.24 Million | 168.09 Million | 145.3 Million | 113.64 Million | 92.84 Million |
Total Current Assets | 70.15 Million | 75.42 Million | 90.95 Million | 77.33 Million | 52.67 Million | 51.29 Million |
Cash And Short Term Investments | 26.5 Million | 36.21 Million | 51.23 Million | 50.52 Million | 33.79 Million | 27.81 Million |
Cash and Cash Equivalents | 26.5 Million | 36.21 Million | 51.23 Million | 50.52 Million | 33.79 Million | 27.81 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.95 Million | 20.6 Million | 21.07 Million | 12.73 Million | 11.2 Million | 15.01 Million |
Inventory | 17.03 Million | 17.28 Million | 17.5 Million | 11.03 Million | 7.11 Million | 7.58 Million |
Other Current Assets | 1.66 Million | 1.33 Million | 1.13 Million | 3.04 Million | 557.26 Thousand | 866.87 Thousand |
Total Non-Current Assets | 89.53 Million | 89.81 Million | 77.14 Million | 67.96 Million | 60.97 Million | 41.55 Million |
Net PPE | 71.8 Million | 71.62 Million | 62.71 Million | 60.11 Million | 56.65 Million | 36.73 Million |
Good Will And Intangible Assets | 15.17 Million | 16.44 Million | 9.17 Million | 3.81 Million | 4.26 Million | 4.72 Million |
Good Will | 1.91 Million | 1.91 Million | 1.91 Million | 460.16 Thousand | 460.16 Thousand | 460.16 Thousand |
Intangible Assets | 13.25 Million | 14.52 Million | 7.25 Million | 3.35 Million | 3.8 Million | 4.26 Million |
Long-Term Investments | - | - | 4.23 Million | 3.98 Million | - | - |
Tax Assets | 2.31 Million | 1.5 Million | 833.47 Thousand | - | - | - |
Other Non Current Assets | 250.61 Thousand | 246.28 Thousand | 182.79 Thousand | 58.04 Thousand | 58.04 Thousand | 91.34 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.04 Million | 48.96 Million | 50.56 Million | 42.31 Million | 52.68 Million | 54.74 Million |
Total Current Liabilities | 33.67 Million | 29.72 Million | 27.87 Million | 24.47 Million | 19.36 Million | 23.25 Million |
Account Payables | 12.73 Million | 11.22 Million | 10.2 Million | 8.04 Million | 6.12 Million | 11.74 Million |
Tax Payables | - | 4.39 Million | 3.21 Million | 3.3 Million | 339.74 Thousand | 285.43 Thousand |
Short Term Debt | 7.7 Million | 8.84 Million | 10.3 Million | 6.46 Million | 6.7 Million | 5.5 Million |
Deferred Revenue | 2.97 Million | 1.01 Million | 536.06 Thousand | 1.74 Million | 1.22 Million | 2.74 Million |
Other Current Liabilities | 10.24 Million | 8.64 Million | 6.82 Million | 8.22 Million | 5.3 Million | 3.25 Million |
Total Non Current Liabilities | 18.37 Million | 19.24 Million | 22.68 Million | 17.84 Million | 33.31 Million | 31.49 Million |
Long-Term Debt | 13.12 Million | 3.31 Million | 6.28 Million | 8.15 Million | 20.98 Million | 21.28 Million |
Deferred Revenue Non Current | - | 12.41 Million | 12.74 Million | 7.94 Million | 9.29 Million | 7.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 539.59 Thousand | 572.46 Thousand | 1.25 Million | 811.31 Thousand | 1.31 Million | 870.32 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 107.64 Million | 116.27 Million | 117.53 Million | 102.98 Million | 60.96 Million | 38.09 Million |
Stock Holders Equity | 107.64 Million | 116.27 Million | 117.53 Million | 102.98 Million | 60.96 Million | 38.09 Million |
Common Stock | 182.68 Million | 180.3 Million | 169.35 Million | 140.06 Million | 84.83 Million | 53.44 Million |
Retained Earnings | -80.72 Million | -69.06 Million | -56.02 Million | -41.04 Million | -29.75 Million | -21.2 Million |
Accumulated other comprehensive income | 5.69 Million | 5.03 Million | 4.19 Million | 3.96 Million | 5.88 Million | 5.85 Million |
Common Stock Equity | 107.64 Million | 116.27 Million | 117.53 Million | 102.98 Million | 60.96 Million | 38.09 Million |
Capital Lease Obligation | 12.96 Million | 12.41 Million | 12.74 Million | 7.94 Million | 9.29 Million | 7.1 Million |
Total Investments | - | - | 4.23 Million | 3.98 Million | - | - |
Total Debt | 20.83 Million | 24.57 Million | 29.33 Million | 22.57 Million | 36.98 Million | 33.9 Million |
Net Debt | -5.66 Million | -11.63 Million | -21.89 Million | -27.95 Million | 3.19 Million | 6.08 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 159.69 Million | 159.69 Million | 156.68 Million | 154.38 Million | 158.2 Million | 165.24 Million |
Total Current Assets | 70.15 Million | 70.15 Million | 68.21 Million | 64.66 Million | 68 Million | 75.42 Million |
Cash And Short Term Investments | 26.5 Million | 26.5 Million | 29.79 Million | 27.55 Million | 28.93 Million | 36.21 Million |
Cash and Cash Equivalents | 26.5 Million | 26.5 Million | 29.79 Million | 27.55 Million | 28.93 Million | 36.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.95 Million | 24.95 Million | 20.67 Million | 20.08 Million | 21.23 Million | 20.6 Million |
Inventory | 17.03 Million | 17.03 Million | 15.88 Million | 15.87 Million | 16.55 Million | 17.28 Million |
Other Current Assets | 1.66 Million | 1.66 Million | 1.85 Million | 1.14 Million | 1.27 Million | 1.33 Million |
Total Non-Current Assets | 89.53 Million | 89.53 Million | 88.46 Million | 89.71 Million | 90.19 Million | 89.81 Million |
Net PPE | 71.8 Million | 71.8 Million | 70.79 Million | 71.83 Million | 72.24 Million | 71.62 Million |
Good Will And Intangible Assets | 15.17 Million | 15.17 Million | 15.33 Million | 15.78 Million | 16.16 Million | 16.44 Million |
Good Will | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.91 Million |
Intangible Assets | 13.25 Million | 13.25 Million | 13.41 Million | 13.86 Million | 14.24 Million | 14.52 Million |
Long-Term Investments | - | - | 1.00 | - | - | - |
Tax Assets | 2.31 Million | 2.31 Million | 2.09 Million | 1.85 Million | 1.53 Million | 1.5 Million |
Other Non Current Assets | 250.61 Thousand | 250.61 Thousand | 249.28 Thousand | 246.15 Thousand | 248.99 Thousand | 246.28 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.04 Million | 52.04 Million | 47.26 Million | 43.55 Million | 45.41 Million | 48.96 Million |
Total Current Liabilities | 33.67 Million | 33.67 Million | 32.4 Million | 27.16 Million | 27.41 Million | 29.72 Million |
Account Payables | 12.73 Million | 12.73 Million | 18.12 Million | 14.09 Million | 17.92 Million | 11.22 Million |
Tax Payables | - | - | - | - | - | 4.39 Million |
Short Term Debt | 7.7 Million | 7.7 Million | 9.38 Million | 9.98 Million | 8.64 Million | 8.84 Million |
Deferred Revenue | 2.97 Million | 2.97 Million | 4.88 Million | 3.08 Million | 843.36 Thousand | 1.01 Million |
Other Current Liabilities | 10.24 Million | 10.24 Million | - | - | - | 8.64 Million |
Total Non Current Liabilities | 18.37 Million | 18.37 Million | 14.86 Million | 16.38 Million | 18 Million | 19.24 Million |
Long-Term Debt | 13.12 Million | 13.12 Million | 2.51 Million | 2.58 Million | 2.82 Million | 3.31 Million |
Deferred Revenue Non Current | - | - | 8.36 Million | 10.02 Million | 11.78 Million | 12.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 539.59 Thousand | 539.59 Thousand | 745.62 Thousand | 837.4 Thousand | 543.43 Thousand | 572.46 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 107.64 Million | 107.64 Million | 109.41 Million | 110.83 Million | 112.78 Million | 116.27 Million |
Stock Holders Equity | 107.64 Million | 107.64 Million | 109.41 Million | 110.83 Million | 112.78 Million | 116.27 Million |
Common Stock | 182.68 Million | 182.68 Million | 182.56 Million | 180.74 Million | 180.3 Million | 180.3 Million |
Retained Earnings | -80.72 Million | -80.72 Million | -78.46 Million | -75.44 Million | -72.76 Million | -69.06 Million |
Accumulated other comprehensive income | 5.69 Million | 5.69 Million | 5.32 Million | 5.54 Million | 5.24 Million | 5.03 Million |
Common Stock Equity | 107.64 Million | 107.64 Million | 109.41 Million | 110.83 Million | 112.78 Million | 116.27 Million |
Capital Lease Obligation | 12.96 Million | 12.96 Million | 8.36 Million | 10.02 Million | 11.78 Million | 12.41 Million |
Total Investments | - | - | 1.00 | - | - | - |
Total Debt | 20.83 Million | 20.83 Million | 20.26 Million | 22.58 Million | 23.25 Million | 24.57 Million |
Net Debt | -5.66 Million | -5.66 Million | -9.52 Million | -4.97 Million | -5.67 Million | -11.63 Million |
7709
SVREW
6405
AUBANK
AMP
SAMPOH