NanoXplore Inc. (NNXPF)
USD 1.49
(0.2%)
USD 1.49
(0.2%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 128.6 Million | 123.85 Million | 93.46 Million | 67.62 Million | 62.2 Million | 69.52 Million |
| Cost of Revenue | 107.84 Million | 110.3 Million | 90.33 Million | 65.23 Million | 57.1 Million | 61.2 Million |
| Gross Profit | 20.75 Million | 13.55 Million | 3.13 Million | 2.39 Million | 5.09 Million | 8.31 Million |
| Operating Expenses | 31.54 Million | 24.53 Million | 20.67 Million | 18.27 Million | 14.84 Million | 16.48 Million |
| Selling, General and Administrative Expenses | 23.16 Million | 21.12 Million | 17.09 Million | 14.72 Million | 11.72 Million | 13.93 Million |
| Research and Development Expenses | 4.84 Million | 3.41 Million | 3.57 Million | 3.55 Million | 3.11 Million | 2.54 Million |
| Other Expenses | 3.54 Million | - | - | - | - | - |
| Cost and Expenses | 139.39 Million | 134.84 Million | 111 Million | 83.5 Million | 71.95 Million | 77.69 Million |
| Operating Income | -10.79 Million | -10.98 Million | -17.54 Million | -15.87 Million | -9.74 Million | -8.17 Million |
| Interest Expense | 1.12 Million | 1.47 Million | 1.21 Million | 1.88 Million | 2.56 Million | 1.86 Million |
| Income Tax Expense | 966.57 Thousand | -40 Thousand | -980 Thousand | -1.02 Million | -330 Thousand | -227.38 Thousand |
| Earnings before Tax | -10.69 Million | -11.77 Million | -15.77 Million | -12.83 Million | -8.59 Million | -10.83 Million |
| Net Income | -11.66 Million | -12.8 Million | -15.54 Million | -11.81 Million | -8.27 Million | -10.6 Million |
| Earnings Per Share Basic | -0.07 | -0.08 | -0.10 | -0.08 | -0.07 | -0.11 |
| Earnings Per Share Diluted | -0.07 | -0.08 | -0.10 | -0.08 | -0.07 | -0.11 |
| Weighted Average Shares Outstanding | 169.91 Million | 166.6 Million | 160.56 Million | 148.06 Million | 124.84 Million | 100.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.91 Million | 166.6 Million | 160.56 Million | 148.06 Million | 124.84 Million | 100.58 Million |
| Gross Margin | 0.16 | 0.11 | 0.03 | 0.04 | 0.08 | 0.12 |
| EBIT Margin | 0.01 | -0.02 | -0.11 | -0.14 | -0.08 | -0.07 |
| Profit Margin | -0.09 | -0.10 | -0.17 | -0.17 | -0.13 | -0.15 |
| EBITDA | 1.43 Million | -2.47 Million | -10.16 Million | -4.74 Million | -4.95 Million | -5.35 Million |
| Earnings Before Tax Margin | -0.08 | -0.09 | -0.19 | -0.23 | -0.16 | -0.12 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 37.71 Million | 128.6 Million | 33.86 Million | 29.06 Million | 28.93 Million | 123.85 Million |
| Cost of Revenue | 30.46 Million | 107.84 Million | 29.38 Million | 25.75 Million | 25.68 Million | 110.3 Million |
| Gross Profit | 7.24 Million | 20.75 Million | 4.47 Million | 3.3 Million | 3.25 Million | 13.55 Million |
| Operating Expenses | 8.3 Million | 31.26 Million | 7.42 Million | 6.38 Million | 6.67 Million | 24.53 Million |
| Selling, General and Administrative Expenses | 6.13 Million | - | 6.27 Million | 5.35 Million | 5.39 Million | - |
| Research and Development Expenses | 1.37 Million | - | 1.14 Million | 1.03 Million | 1.28 Million | - |
| Other Expenses | 789.66 Thousand | - | - | - | - | - |
| Cost and Expenses | 38.77 Million | 139.1 Million | 36.81 Million | 32.14 Million | 32.36 Million | 134.84 Million |
| Operating Income | -1.16 Million | -10.79 Million | -2.94 Million | -3.08 Million | -3.42 Million | -10.98 Million |
| Interest Expense | 308.78 Thousand | 1.12 Million | 212.4 Thousand | 279.29 Thousand | 326.46 Thousand | 1.47 Million |
| Income Tax Expense | 1.22 Million | 966.57 Thousand | 90 Thousand | -120 Thousand | -230 Thousand | -38.65 Thousand |
| Earnings before Tax | -1.2 Million | -10.69 Million | -2.99 Million | -2.54 Million | -3.95 Million | -11.77 Million |
| Net Income | -2.42 Million | -11.66 Million | -3.09 Million | -2.43 Million | -3.73 Million | -12.79 Million |
| Earnings Per Share Basic | -0.01 | - | -0.02 | -0.01 | -0.02 | - |
| Earnings Per Share Diluted | -0.01 | - | -0.02 | -0.01 | -0.02 | - |
| Weighted Average Shares Outstanding | 170.59 Million | - | 170.25 Million | 169.43 Million | 169.38 Million | 166.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 170.59 Million | - | 170.25 Million | 169.43 Million | 169.38 Million | 166.6 Million |
| Gross Margin | 0.19 | 0.16 | 0.13 | 0.11 | 0.11 | 0.11 |
| EBIT Margin | 0.06 | - | -0.00 | -0.01 | -0.03 | - |
| Profit Margin | -0.06 | -0.09 | -0.09 | -0.08 | -0.13 | -0.10 |
| EBITDA | 2.07 Million | - | -149.33 Thousand | -358.22 Thousand | -790.39 Thousand | - |
| Earnings Before Tax Margin | -0.03 | -0.08 | -0.09 | -0.11 | -0.12 | -0.09 |
7709
SVREW
6405
AUBANK
AMP
SAMPOH