USD 1.72
(-3.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 137.14 Million | 121.54 Million | 51.06 Million | 54.4 Million | 25.74 Million | 15.24 Million |
Cost of Revenue | 101.49 Million | 108.07 Million | 44.89 Million | 51.93 Million | 20.3 Million | 8.57 Million |
Gross Profit | 35.64 Million | 13.46 Million | 6.16 Million | 2.46 Million | 5.43 Million | 6.67 Million |
Operating Expenses | 16.77 Million | 12.84 Million | 12.15 Million | 10.86 Million | 12.21 Million | 8.2 Million |
Selling, General and Administrative Expenses | 15.71 Million | 11.91 Million | 11.39 Million | 9.69 Million | 11.99 Million | 8.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 931.59 Thousand | 759.38 Thousand | 1.17 Million | 227.32 Thousand | 43.11 Thousand |
Cost and Expenses | 118.27 Million | 120.91 Million | 57.04 Million | 62.8 Million | 32.52 Million | 16.77 Million |
Operating Income | 18.86 Million | 873.66 Thousand | -5.98 Million | -8.39 Million | -6.78 Million | -1.53 Million |
Interest Expense | 595.97 Thousand | 1.95 Million | 7.51 Million | 3.38 Million | 227.01 Thousand | 140.45 Thousand |
Income Tax Expense | -2.26 Million | -404.37 Thousand | 5.26 Million | 6.18 Million | -228.97 Thousand | 82.23 Thousand |
Earnings before Tax | 18.37 Million | -553.22 Thousand | -13.53 Million | -10.72 Million | -8.44 Million | -1.45 Million |
Net Income | 20.61 Million | -148.85 Thousand | -18.79 Million | -16.9 Million | -8.21 Million | -1.54 Million |
Earnings Per Share Basic | 1.45 | -0.01 | -4.29 | -7.92 | -4.27 | -0.94 |
Earnings Per Share Diluted | 1.38 | -0.01 | -4.29 | -7.92 | -4.27 | -0.94 |
Weighted Average Shares Outstanding | 14.25 Million | 12.39 Million | 4.38 Million | 2.13 Million | 1.92 Million | 1.63 Million |
Weighted Average Shares Outstanding (Diluted) | 14.92 Million | 12.39 Million | 4.38 Million | 2.13 Million | 1.92 Million | 1.63 Million |
Gross Margin | 0.26 | 0.11 | 0.12 | 0.05 | 0.21 | 0.44 |
EBIT Margin | 0.15 | 0.02 | -0.14 | -0.08 | -0.27 | -0.09 |
Profit Margin | 0.15 | -0.00 | -0.37 | -0.31 | -0.32 | -0.10 |
EBITDA | 20.08 Million | 1.86 Million | -5.23 Million | -5.4 Million | -7.93 Million | -1.16 Million |
Earnings Before Tax Margin | 0.14 | 0.01 | -0.12 | -0.15 | -0.26 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.08 Million | 31.42 Million | 32.31 Million | 137.14 Million | 34.16 Million | 35.88 Million |
Cost of Revenue | 18.76 Million | 23.48 Million | 25.14 Million | 102.56 Million | 23.68 Million | 25.86 Million |
Gross Profit | -3.67 Million | 7.94 Million | 7.17 Million | 34.57 Million | 10.48 Million | 10.02 Million |
Operating Expenses | 7.19 Million | 6.19 Million | 6.3 Million | 15.71 Million | 3.38 Million | 3.82 Million |
Selling, General and Administrative Expenses | 7.19 Million | 6.19 Million | 6.3 Million | - | 3.12 Million | 3.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 636.86 Thousand | - | -266.02 Thousand | - | - | - |
Cost and Expenses | 25.96 Million | 29.67 Million | 31.45 Million | 118.27 Million | 27.06 Million | 29.68 Million |
Operating Income | -10.87 Million | 1.75 Million | 866.25 Thousand | 18.86 Million | 7.09 Million | 6.2 Million |
Interest Expense | 116.72 Thousand | 132.58 Thousand | 117.04 Thousand | 595.97 Thousand | 130.33 Thousand | 156.26 Thousand |
Income Tax Expense | 2.54 Million | 423 Thousand | -2.26 Million | -2.26 Million | 111.05 Thousand | 257.93 Thousand |
Earnings before Tax | -10.33 Million | 1.63 Million | 763.76 Thousand | 18.37 Million | 7.01 Million | 6.05 Million |
Net Income | -12.86 Million | 1.22 Million | 3.02 Million | 20.61 Million | 7.08 Million | 5.96 Million |
Earnings Per Share Basic | -0.66 | 0.07 | 0.21 | - | 0.50 | 0.42 |
Earnings Per Share Diluted | -0.66 | 0.07 | 0.21 | - | 0.49 | 0.40 |
Weighted Average Shares Outstanding | 19.43 Million | 17.69 Million | 14.4 Million | 14.25 Million | 14.29 Million | 14.19 Million |
Weighted Average Shares Outstanding (Diluted) | 19.43 Million | 18.67 Million | 14.4 Million | 14.92 Million | 14.5 Million | 15.07 Million |
Gross Margin | -0.24 | 0.25 | 0.22 | 0.25 | 0.31 | 0.28 |
EBIT Margin | -0.70 | 0.06 | 0.04 | - | 0.22 | 0.18 |
Profit Margin | -0.85 | 0.04 | 0.09 | 0.15 | 0.21 | 0.17 |
EBITDA | -10.61 Million | 2 Million | 1.14 Million | - | 7.42 Million | 6.49 Million |
Earnings Before Tax Margin | -0.72 | 0.06 | 0.03 | 0.14 | 0.21 | 0.17 |
7034
PINFRA
RF-PB
NCF
016710
MO