Thong Guan Industries Berhad (7034.KL)
MYR 1.43
(-1.38%)
MYR 1.43
(-1.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.24 Billion | 1.38 Billion | 1.21 Billion | 960.58 Million | 939.2 Million | 861.61 Million |
| Cost of Revenue | 1.04 Billion | 1.17 Billion | 1.02 Billion | 802.51 Million | 803.63 Million | 741.8 Million |
| Gross Profit | 191.21 Million | 207.16 Million | 187.09 Million | 158.06 Million | 135.57 Million | 119.81 Million |
| Operating Expenses | 90.58 Million | 79.82 Million | 63.42 Million | 62.81 Million | 62.88 Million | 67.45 Million |
| Selling, General and Administrative Expenses | 90.58 Million | 71.84 Million | 64.72 Million | 62.81 Million | 62.88 Million | 69.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7.98 Million | -1.29 Million | 2.02 Million | 2.3 Million | -1.92 Million |
| Cost and Expenses | 1.13 Billion | 1.25 Billion | 1.09 Billion | 865.33 Million | 866.52 Million | 809.26 Million |
| Operating Income | 100.63 Million | 127.31 Million | 123.38 Million | 98.85 Million | 75.24 Million | 52.35 Million |
| Interest Expense | 10 Million | 5.16 Million | 1.88 Million | 2.54 Million | 4.39 Million | 3.48 Million |
| Income Tax Expense | 19.46 Million | 22.77 Million | 27.2 Million | 19.65 Million | 11.55 Million | 8.36 Million |
| Earnings before Tax | 91.66 Million | 124.43 Million | 125.21 Million | 99.91 Million | 75.45 Million | 51.97 Million |
| Net Income | 71.31 Million | 99.94 Million | 92.87 Million | 75.3 Million | 61.84 Million | 43.68 Million |
| Earnings Per Share Basic | 0.18 | 0.26 | 0.24 | 0.20 | 0.19 | 0.13 |
| Earnings Per Share Diluted | 0.18 | 0.25 | 0.24 | 0.19 | 0.19 | 0.13 |
| Weighted Average Shares Outstanding | 392.63 Million | 386.49 Million | 380.33 Million | 377.1 Million | 318.8 Million | 337.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 396.22 Million | 393.53 Million | 391.7 Million | 392.22 Million | 331.85 Million | 337.84 Million |
| Gross Margin | 0.15 | 0.15 | 0.15 | 0.16 | 0.14 | 0.14 |
| EBIT Margin | 0.11 | 0.12 | 0.13 | 0.14 | 0.11 | 0.09 |
| Profit Margin | 0.06 | 0.07 | 0.08 | 0.08 | 0.07 | 0.05 |
| EBITDA | 136.39 Million | 159.51 Million | 156.76 Million | 128.85 Million | 103.68 Million | 75.64 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.10 | 0.10 | 0.08 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 303.23 Million | 344.65 Million | 318.44 Million | 1.24 Billion | 317.37 Million | 290.69 Million |
| Cost of Revenue | 255.42 Million | 290.52 Million | 265.48 Million | 1.04 Billion | 268.86 Million | 246.44 Million |
| Gross Profit | 47.81 Million | 54.13 Million | 52.96 Million | 191.21 Million | 48.51 Million | 44.24 Million |
| Operating Expenses | 21.56 Million | 21.21 Million | 19.22 Million | 90.58 Million | 18.46 Million | 17.88 Million |
| Selling, General and Administrative Expenses | 21.56 Million | 21.21 Million | 19.22 Million | - | 21 Million | 19.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1 Million | - | - | - | - | - |
| Cost and Expenses | 276.98 Million | 311.73 Million | 284.7 Million | 1.13 Billion | 287.33 Million | 264.33 Million |
| Operating Income | 26.25 Million | 32.92 Million | 33.74 Million | 100.63 Million | 30.04 Million | 26.35 Million |
| Interest Expense | 2.46 Million | 2.96 Million | 2.64 Million | 10 Million | 2.7 Million | 2.45 Million |
| Income Tax Expense | 5 Million | 6.61 Million | 4.78 Million | 19.46 Million | 5.92 Million | 4.32 Million |
| Earnings before Tax | 26.15 Million | 31.23 Million | 13.64 Million | 91.34 Million | 28.21 Million | 24.84 Million |
| Net Income | 20.9 Million | 23.91 Million | 8.28 Million | 71.31 Million | 21.9 Million | 21.58 Million |
| Earnings Per Share Basic | 0.05 | 0.06 | 0.02 | - | 0.06 | 0.06 |
| Earnings Per Share Diluted | 0.05 | 0.06 | 0.02 | - | 0.06 | 0.05 |
| Weighted Average Shares Outstanding | 399.87 Million | 398.95 Million | 392.62 Million | 392.63 Million | 392.53 Million | 391.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 400.75 Million | 400.36 Million | 395.73 Million | 396.22 Million | 396.06 Million | 396.86 Million |
| Gross Margin | 0.16 | 0.16 | 0.17 | 0.15 | 0.15 | 0.15 |
| EBIT Margin | 0.12 | 0.12 | 0.13 | - | 0.13 | 0.12 |
| Profit Margin | 0.07 | 0.07 | 0.03 | 0.06 | 0.07 | 0.07 |
| EBITDA | 35.12 Million | 42.5 Million | 42.97 Million | - | 39.84 Million | 36.27 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.11 | 0.08 | 0.09 | 0.09 |
PINFRA
RF-PB
0251
016710
MO
SURG