USD 24.99
(0.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.02 Billion | 7.16 Billion | 6.43 Billion | 6.27 Billion | 5.9 Billion | 5.82 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.02 Billion | 7.16 Billion | 6.43 Billion | 6.27 Billion | 5.9 Billion | 5.82 Billion |
Operating Expenses | 7.57 Billion | -3.97 Billion | -3.22 Billion | -4.96 Billion | -3.91 Billion | -3.07 Billion |
Selling, General and Administrative Expenses | 3.19 Billion | 2.48 Billion | 2.35 Billion | 2.23 Billion | 1.91 Billion | 2.13 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6.45 Billion | -5.57 Billion | -7.19 Billion | -5.83 Billion | -5.2 Billion |
Cost and Expenses | 3.19 Billion | -3.97 Billion | -3.22 Billion | -4.96 Billion | -3.91 Billion | -3.07 Billion |
Operating Income | 2.82 Billion | 3.19 Billion | 3.21 Billion | 1.31 Billion | 1.98 Billion | 2.74 Billion |
Interest Expense | 1.57 Billion | 316 Million | 167 Million | 368 Million | 851 Million | 602 Million |
Income Tax Expense | 533 Million | 631 Million | 694 Million | 220 Million | 403 Million | 387 Million |
Earnings before Tax | 2.6 Billion | 2.87 Billion | 3.21 Billion | 1.31 Billion | 1.98 Billion | 1.95 Billion |
Net Income | 2.07 Billion | 2.24 Billion | 2.52 Billion | 1.09 Billion | 1.58 Billion | 1.75 Billion |
Earnings Per Share Basic | 2.11 | 2.30 | 2.51 | 1.03 | 1.51 | 1.61 |
Earnings Per Share Diluted | 2.11 | 2.28 | 2.49 | 1.03 | 1.50 | 1.60 |
Weighted Average Shares Outstanding | 936 Million | 935 Million | 956 Million | 959 Million | 995 Million | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 938 Million | 942 Million | 963 Million | 962 Million | 999 Million | 1.1 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.40 | 0.49 | 0.56 | 0.28 | 0.34 | 0.55 |
Profit Margin | 0.30 | 0.31 | 0.39 | 0.17 | 0.27 | 0.30 |
EBITDA | 2.84 Billion | 3.22 Billion | 3.58 Billion | 1.73 Billion | 2.41 Billion | 2.41 Billion |
Earnings Before Tax Margin | 0.40 | 0.45 | 0.50 | 0.21 | 0.34 | 0.47 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.35 Billion | 2.27 Billion | 2.3 Billion | 1.13 Billion | 8.89 Billion | 1.85 Billion |
Cost of Revenue | - | -41 Million | 16 Million | - | 2.3 Billion | - |
Gross Profit | 2.35 Billion | 2.31 Billion | 2.29 Billion | 1.13 Billion | 6.59 Billion | 1.85 Billion |
Operating Expenses | 235 Million | 167 Million | 207 Million | 3.46 Billion | 848 Million | -1.23 Billion |
Selling, General and Administrative Expenses | - | 665 Million | 728 Million | 1.96 Billion | - | 639 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -235 Million | -167 Million | -207 Million | 1.5 Billion | -848 Million | -1.87 Billion |
Cost and Expenses | 1.72 Billion | 1.65 Billion | 1.78 Billion | 3.46 Billion | 6.28 Billion | -1.23 Billion |
Operating Income | 627 Million | 626 Million | 478 Million | -2.29 Billion | 2.6 Billion | 619 Million |
Interest Expense | 95 Million | 576 Million | 540 Million | 520 Million | 322 Million | 475 Million |
Income Tax Expense | 118 Million | 124 Million | 96 Million | 80 Million | 533 Million | 129 Million |
Earnings before Tax | 608 Million | 625 Million | 464 Million | 471 Million | 2.6 Billion | 619 Million |
Net Income | 490 Million | 501 Million | 368 Million | 391 Million | 2.07 Billion | 490 Million |
Earnings Per Share Basic | 0.49 | 0.52 | 0.37 | 0.39 | - | 0.50 |
Earnings Per Share Diluted | 0.49 | 0.52 | 0.37 | 0.39 | - | 0.49 |
Weighted Average Shares Outstanding | 914 Million | 917 Million | 921 Million | 931 Million | 936 Million | 939 Million |
Weighted Average Shares Outstanding (Diluted) | 918 Million | 918 Million | 923 Million | 931 Million | 938 Million | 940 Million |
Gross Margin | 1.00 | 1.02 | 0.99 | 1.00 | 0.74 | 1.00 |
EBIT Margin | 0.27 | -0.01 | -0.02 | 0.78 | - | 0.33 |
Profit Margin | 0.21 | 0.22 | 0.16 | 0.35 | 0.23 | 0.26 |
EBITDA | 627 Million | -25 Million | -39 Million | 882 Million | - | 619 Million |
Earnings Before Tax Margin | 0.27 | 0.28 | 0.21 | -2.03 | 0.29 | 0.33 |
0251
GNNSF
POH1
SURG
7034
PINFRA