USD 53.25
(-1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.5 Billion | 20.68 Billion | 21.11 Billion | 20.84 Billion | 19.79 Billion | 19.62 Billion |
Cost of Revenue | 6.21 Billion | 6.44 Billion | 7.11 Billion | 7.81 Billion | 7.08 Billion | 7.37 Billion |
Gross Profit | 14.28 Billion | 14.24 Billion | 13.99 Billion | 13.02 Billion | 12.71 Billion | 12.25 Billion |
Operating Expenses | 2.3 Billion | 2.32 Billion | 2.43 Billion | 2.15 Billion | 2.22 Billion | 2.75 Billion |
Selling, General and Administrative Expenses | 2.08 Billion | 2.14 Billion | 2.36 Billion | 2.08 Billion | 2.18 Billion | 2.71 Billion |
Research and Development Expenses | 220 Million | 162 Million | 145 Million | 131 Million | 168 Million | 252 Million |
Other Expenses | - | 184 Million | 72 Million | 72 Million | 44 Million | 34 Million |
Cost and Expenses | 8.52 Billion | 8.58 Billion | 9.55 Billion | 9.97 Billion | 9.31 Billion | 10.12 Billion |
Operating Income | 11.97 Billion | 8.53 Billion | 11.56 Billion | 10.87 Billion | 20.5 Billion | 9.11 Billion |
Interest Expense | 1.14 Billion | 1.12 Billion | 1.18 Billion | 1.22 Billion | 1.28 Billion | 665 Million |
Income Tax Expense | 2.79 Billion | 1.62 Billion | 1.34 Billion | 2.43 Billion | 2.06 Billion | 2.37 Billion |
Earnings before Tax | 10.92 Billion | 7.38 Billion | 3.82 Billion | 6.89 Billion | 766 Million | 9.34 Billion |
Net Income | 8.13 Billion | 5.76 Billion | 2.47 Billion | 4.46 Billion | -1.29 Billion | 6.96 Billion |
Earnings Per Share Basic | 4.57 | 3.19 | 1.34 | 2.40 | -0.69 | 3.69 |
Earnings Per Share Diluted | 4.57 | 3.19 | 1.34 | 2.40 | -0.69 | 3.69 |
Weighted Average Shares Outstanding | 1.77 Billion | 1.8 Billion | 1.84 Billion | 1.85 Billion | 1.86 Billion | 1.88 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.77 Billion | 1.8 Billion | 1.84 Billion | 1.85 Billion | 1.86 Billion | 1.88 Billion |
Gross Margin | 0.70 | 0.69 | 0.66 | 0.62 | 0.64 | 0.62 |
EBIT Margin | 0.61 | 0.42 | 0.59 | 0.66 | 1.05 | 0.53 |
Profit Margin | 0.40 | 0.28 | 0.12 | 0.21 | -0.07 | 0.35 |
EBITDA | 12.46 Billion | 12.52 Billion | 12.16 Billion | 11.75 Billion | 11.02 Billion | 10.06 Billion |
Earnings Before Tax Margin | 0.58 | 0.41 | 0.55 | 0.52 | 1.04 | 0.46 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.25 Billion | 5.27 Billion | 4.71 Billion | 5.02 Billion | 20.5 Billion | 6.28 Billion |
Cost of Revenue | 2.45 Billion | 1.6 Billion | 1.43 Billion | 1.56 Billion | 6.21 Billion | 2.58 Billion |
Gross Profit | 3.8 Billion | 3.67 Billion | 3.28 Billion | 3.45 Billion | 14.28 Billion | 3.69 Billion |
Operating Expenses | 656 Million | 744 Million | 582 Million | -218 Million | 2.3 Billion | 610 Million |
Selling, General and Administrative Expenses | 634 Million | 744 Million | 582 Million | -218 Million | - | 568 Million |
Research and Development Expenses | - | 53 Million | - | 220 Million | - | - |
Other Expenses | - | 510 Million | 24 Million | -41 Million | 127 Million | 33 Million |
Cost and Expenses | 3.1 Billion | 2.34 Billion | 2.01 Billion | 1.34 Billion | 8.52 Billion | 3.19 Billion |
Operating Income | 3.15 Billion | 2.93 Billion | 2.69 Billion | 3.67 Billion | 11.97 Billion | 3.08 Billion |
Interest Expense | 267 Million | 261 Million | 254 Million | 231 Million | 1.14 Billion | 272 Million |
Income Tax Expense | 733 Million | 1.31 Billion | 610 Million | 675 Million | 2.79 Billion | 742 Million |
Earnings before Tax | 3.02 Billion | 5.11 Billion | 2.73 Billion | 2.73 Billion | 10.92 Billion | 2.9 Billion |
Net Income | 2.29 Billion | 3.8 Billion | 2.12 Billion | 2.06 Billion | 8.13 Billion | 2.16 Billion |
Earnings Per Share Basic | 1.33 | 2.21 | 1.21 | 1.16 | - | 1.22 |
Earnings Per Share Diluted | 1.33 | 2.21 | 1.21 | 1.16 | - | 1.22 |
Weighted Average Shares Outstanding | 1.71 Billion | 1.71 Billion | 1.75 Billion | 1.76 Billion | 1.77 Billion | 1.77 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.71 Billion | 1.71 Billion | 1.75 Billion | 1.76 Billion | 1.77 Billion | 1.77 Billion |
Gross Margin | 0.61 | 0.70 | 0.70 | 0.69 | 0.70 | 0.59 |
EBIT Margin | 0.50 | 0.57 | 0.59 | 0.75 | - | 0.49 |
Profit Margin | 0.37 | 0.72 | 0.45 | 0.41 | 0.40 | 0.34 |
EBITDA | 3.15 Billion | 3 Billion | 2.76 Billion | 3.75 Billion | - | 3.08 Billion |
Earnings Before Tax Margin | 0.50 | 0.56 | 0.57 | 0.73 | 0.58 | 0.49 |
SURG
7034
PINFRA
TDSL
NCF
016710