Sirius XM Holdings Inc. (SIRI)
USD 21.51
(-3.72%)
USD 21.51
(-3.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.95 Billion | 9 Billion | 8.69 Billion | 8.04 Billion | 7.79 Billion | 5.77 Billion |
| Cost of Revenue | 4.56 Billion | 4.48 Billion | 4.29 Billion | 3.94 Billion | 3.85 Billion | 2.77 Billion |
| Gross Profit | 4.38 Billion | 4.52 Billion | 4.4 Billion | 4.09 Billion | 3.94 Billion | 2.99 Billion |
| Operating Expenses | 2.43 Billion | 2.42 Billion | 2.36 Billion | 2.23 Billion | 2.2 Billion | 1.26 Billion |
| Selling, General and Administrative Expenses | 1.48 Billion | 1.6 Billion | 1.57 Billion | 1.46 Billion | 1.46 Billion | 840.86 Million |
| Research and Development Expenses | 322 Million | 285 Million | 265 Million | 263 Million | 280 Million | 123.21 Million |
| Other Expenses | 636 Million | 536 Million | 533 Million | 506 Million | 468 Million | 43.69 Million |
| Cost and Expenses | 7 Billion | 6.9 Billion | 6.66 Billion | 6.17 Billion | 6.06 Billion | 4.04 Billion |
| Operating Income | 1.94 Billion | 2.03 Billion | 2.01 Billion | 1.86 Billion | 1.64 Billion | 1.72 Billion |
| Interest Expense | 423 Million | 422 Million | 415 Million | 394 Million | 390 Million | 350.07 Million |
| Income Tax Expense | 260 Million | 392 Million | 212 Million | 299 Million | 283 Million | 244.68 Million |
| Earnings before Tax | 1.51 Billion | 1.6 Billion | 1.52 Billion | 430 Million | 1.19 Billion | 1.42 Billion |
| Net Income | 1.25 Billion | 1.21 Billion | 1.31 Billion | 131 Million | 914 Million | 1.17 Billion |
| Earnings Per Share Basic | 3.26 | 3.10 | 3.20 | 0.30 | 2.00 | 2.60 |
| Earnings Per Share Diluted | 3.24 | 3.10 | 3.20 | 0.30 | 2.00 | 2.60 |
| Weighted Average Shares Outstanding | 385.8 Million | 391.6 Million | 406.2 Million | 433 Million | 450.1 Million | 446.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 388.8 Million | 399 Million | 414.3 Million | 442.9 Million | 461.6 Million | 456.07 Million |
| Gross Margin | 0.49 | 0.50 | 0.51 | 0.51 | 0.51 | 0.52 |
| EBIT Margin | 0.28 | 0.30 | 0.30 | 0.30 | 0.28 | 0.36 |
| Profit Margin | 0.14 | 0.13 | 0.15 | 0.02 | 0.12 | 0.20 |
| EBITDA | 2.54 Billion | 2.61 Billion | 2.52 Billion | 1.38 Billion | 2.05 Billion | 2.07 Billion |
| Earnings Before Tax Margin | 0.22 | 0.23 | 0.23 | 0.23 | 0.21 | 0.30 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.17 Billion | 2.17 Billion | 2.16 Billion | 8.95 Billion | 2.28 Billion | 2.27 Billion |
| Cost of Revenue | 1.11 Billion | 1.24 Billion | 1.12 Billion | 4.56 Billion | 1.15 Billion | 1.14 Billion |
| Gross Profit | 1.05 Billion | 930 Million | 1.03 Billion | 4.38 Billion | 1.13 Billion | 1.12 Billion |
| Operating Expenses | 568 Million | 407 Million | 570 Million | 2.35 Billion | 617 Million | 558 Million |
| Selling, General and Administrative Expenses | 355 Million | 336 Million | 344 Million | - | 380 Million | 356 Million |
| Research and Development Expenses | 68 Million | 71 Million | 86 Million | - | 88 Million | 72 Million |
| Other Expenses | 145 Million | 2 Million | 12 Million | -5 Million | 228 Million | -3 Million |
| Cost and Expenses | 1.68 Billion | 1.65 Billion | 1.69 Billion | 6.92 Billion | 1.77 Billion | 1.7 Billion |
| Operating Income | -2.9 Billion | 523 Million | 437 Million | 1.94 Billion | 491 Million | 564 Million |
| Interest Expense | 124 Million | 102 Million | 104 Million | 423 Million | 104 Million | 106 Million |
| Income Tax Expense | -39 Million | 89 Million | 80 Million | 260 Million | 30 Million | 92 Million |
| Earnings before Tax | -2.99 Billion | 405 Million | 345 Million | 1.51 Billion | 382 Million | 455 Million |
| Net Income | -2.45 Billion | 316 Million | 265 Million | 1.25 Billion | 352 Million | 363 Million |
| Earnings Per Share Basic | -7.24 | 0.82 | 0.69 | - | 0.92 | 0.94 |
| Earnings Per Share Diluted | -7.24 | 0.82 | 0.69 | - | 0.91 | 0.94 |
| Weighted Average Shares Outstanding | 339 Million | 384.8 Million | 384.5 Million | 3.85 Billion | 384 Million | 384.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 339 Million | 385.5 Million | 386.5 Million | 3.88 Billion | 386 Million | 386.5 Million |
| Gross Margin | 0.49 | 0.43 | 0.48 | 0.49 | 0.50 | 0.50 |
| EBIT Margin | -1.23 | 0.31 | 0.29 | - | 0.29 | 0.31 |
| Profit Margin | -1.13 | 0.15 | 0.12 | 0.14 | 0.15 | 0.16 |
| EBITDA | -2.68 Billion | 669 Million | 628 Million | - | 671 Million | 710 Million |
| Earnings Before Tax Margin | -1.34 | 0.24 | 0.20 | 0.22 | 0.21 | 0.25 |
BHSIF
600655
RADLY
OSBC
HD
IFBD