USD 2.13
(2.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 280 Thousand | 5.5 Million | 9.64 Million | 14.53 Million | 18.24 Million | 18.78 Million |
Cost of Revenue | 125.27 Thousand | 3.52 Million | 7.37 Million | 4.71 Million | 7.98 Million | 9.3 Million |
Gross Profit | 154.72 Thousand | 1.97 Million | 2.26 Million | 9.81 Million | 10.26 Million | 9.48 Million |
Operating Expenses | 3.31 Million | 13.73 Million | 13.04 Million | 5.44 Million | 4.22 Million | 6.41 Million |
Selling, General and Administrative Expenses | 3.31 Million | 10.4 Million | 9.77 Million | 3.54 Million | 2.72 Million | 3.4 Million |
Research and Development Expenses | - | 3.32 Million | 3.26 Million | 1.89 Million | 1.49 Million | 3.01 Million |
Other Expenses | - | -431.11 Thousand | 679.87 Thousand | 180.05 Thousand | 138.45 Thousand | 11.59 Thousand |
Cost and Expenses | 3.43 Million | 17.25 Million | 20.42 Million | 10.16 Million | 12.2 Million | 15.72 Million |
Operating Income | -3.15 Million | -14.38 Million | -14.47 Million | 4.36 Million | 6.03 Million | 3.06 Million |
Interest Expense | 736.94 Thousand | 1.45 Million | 317.4 Thousand | 208.5 Thousand | 411.29 Thousand | 497.05 Thousand |
Income Tax Expense | - | -77.64 Thousand | 124.05 Thousand | 286.07 Thousand | 673.03 Thousand | 145.26 Thousand |
Earnings before Tax | -21.43 Million | -16.26 Million | -14.1 Million | 4.34 Million | 5.77 Million | 2.58 Million |
Net Income | -2.57 Million | -15.26 Million | -13.87 Million | 3.99 Million | 4.84 Million | 2.6 Million |
Earnings Per Share Basic | -53.73 | -13.27 | -14.81 | 3.82 | 4.63 | 3.43 |
Earnings Per Share Diluted | -6.55 | -13.27 | -14.81 | 3.82 | 4.63 | 3.43 |
Weighted Average Shares Outstanding | 47.95 Thousand | 1.15 Million | 936.84 Thousand | 1.04 Million | 1.04 Million | 760 Thousand |
Weighted Average Shares Outstanding (Diluted) | 393.57 Thousand | 1.15 Million | 936.84 Thousand | 1.04 Million | 1.04 Million | 760 Thousand |
Gross Margin | 0.55 | 0.36 | 0.24 | 0.68 | 0.56 | 0.50 |
EBIT Margin | -73.94 | -1.95 | -0.94 | 0.35 | 0.35 | 0.18 |
Profit Margin | -9.20 | -2.77 | -1.44 | 0.28 | 0.27 | 0.14 |
EBITDA | -20.7 Million | -309.68 Thousand | -579.82 Thousand | 5.03 Million | 6.38 Million | 3.4 Million |
Earnings Before Tax Margin | -11.27 | -2.61 | -1.50 | 0.30 | 0.33 | 0.16 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 280 Thousand | 140 Thousand | 140 Thousand | - | - | 5.5 Million |
Cost of Revenue | 125.27 Thousand | 62.63 Thousand | 62.63 Thousand | - | - | 3.52 Million |
Gross Profit | 154.72 Thousand | 77.36 Thousand | 77.36 Thousand | - | - | 1.97 Million |
Operating Expenses | 3.31 Million | 1.22 Million | 10.04 Million | 854.68 Thousand | 384.64 Thousand | 13.73 Million |
Selling, General and Administrative Expenses | - | 1.22 Million | 1.22 Million | 854.68 Thousand | 427.34 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 85.39 Thousand | -1.00 | - | - | - | -431.11 Thousand |
Cost and Expenses | 3.43 Million | 1.29 Million | 10.1 Million | 854.68 Thousand | 384.64 Thousand | 17.25 Million |
Operating Income | -3.15 Million | -1.15 Million | -1.15 Million | -854.68 Thousand | -427.34 Thousand | -14.38 Million |
Interest Expense | 736.94 Thousand | 736.94 Thousand | - | - | - | 1.45 Million |
Income Tax Expense | -18.86 Million | -22.67 Million | -2265.00 | 3.81 Million | -143.54 Thousand | -77.64 Thousand |
Earnings before Tax | -21.43 Million | -10.33 Million | -10.33 Million | -769.29 Thousand | -384.64 Thousand | -16.26 Million |
Net Income | -2.57 Million | 1 Million | -10.33 Million | -4.58 Million | -241.09 Thousand | -15.26 Million |
Earnings Per Share Basic | - | 13.61 | -13.61 | -1.03 | -8.71 | - |
Earnings Per Share Diluted | - | 1.32 | -13.61 | -1.03 | -8.71 | - |
Weighted Average Shares Outstanding | 393.57 Thousand | 73.76 Thousand | 759.45 Thousand | 4.43 Million | 27.68 Thousand | 1.15 Million |
Weighted Average Shares Outstanding (Diluted) | 393.57 Thousand | 759.45 Thousand | 759.45 Thousand | 4.43 Million | 27.68 Thousand | 1.15 Million |
Gross Margin | 0.55 | 0.55 | 0.55 | - | - | 0.36 |
EBIT Margin | - | -7.17 | -7.17 | - | - | - |
Profit Margin | -9.20 | 7.17 | -73.80 | - | - | -2.77 |
EBITDA | - | -1 Million | -1 Million | -854.68 Thousand | -280.41 Thousand | - |
Earnings Before Tax Margin | -11.27 | -8.22 | -8.22 | - | - | -2.61 |
SIRI
BHSIF
600655
CLCO
OSBC
HD