USD 17.31
(-4.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 291.97 Million | 244.92 Million | 133.45 Million | 127.04 Million | 131.58 Million | 121.35 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 291.97 Million | 244.92 Million | 133.45 Million | 127.04 Million | 131.58 Million | 121.35 Million |
Operating Expenses | 280.98 Million | -138.97 Million | -105.58 Million | 52.61 Million | 52.24 Million | 53.43 Million |
Selling, General and Administrative Expenses | 93.2 Million | 90.78 Million | 68.16 Million | 56.61 Million | 54.9 Million | 54.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 187.78 Million | -229.75 Million | -173.75 Million | -3.99 Million | -2.66 Million | -734 Thousand |
Cost and Expenses | 201.99 Million | -138.97 Million | -105.58 Million | 52.61 Million | 52.24 Million | 53.43 Million |
Operating Income | 124.4 Million | 105.95 Million | 27.86 Million | 37.4 Million | 51.85 Million | 60.61 Million |
Interest Expense | 40.03 Million | 10.31 Million | 8.45 Million | 12.46 Million | 18.83 Million | 16.67 Million |
Income Tax Expense | 32.67 Million | 24.14 Million | 7.82 Million | 9.58 Million | 12.4 Million | 9.92 Million |
Earnings before Tax | 124.4 Million | 91.54 Million | 27.86 Million | 37.4 Million | 51.85 Million | 43.93 Million |
Net Income | 91.72 Million | 67.4 Million | 20.04 Million | 27.82 Million | 39.45 Million | 34.01 Million |
Earnings Per Share Basic | 2.05 | 1.51 | 0.66 | 0.94 | 1.32 | 1.14 |
Earnings Per Share Diluted | 2.02 | 1.49 | 0.65 | 0.92 | 1.30 | 1.12 |
Weighted Average Shares Outstanding | 44.66 Million | 44.52 Million | 30.2 Million | 29.62 Million | 29.89 Million | 29.72 Million |
Weighted Average Shares Outstanding (Diluted) | 45.39 Million | 45.21 Million | 30.73 Million | 30.17 Million | 30.41 Million | 30.3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.45 | 0.44 | 0.21 | 0.30 | 0.40 | 0.52 |
Profit Margin | 0.31 | 0.28 | 0.15 | 0.22 | 0.30 | 0.28 |
EBITDA | 131.35 Million | 98.26 Million | 31.66 Million | 40.7 Million | 54.85 Million | 46.74 Million |
Earnings Before Tax Margin | 0.43 | 0.43 | 0.21 | 0.29 | 0.39 | 0.50 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 54.23 Million | 84.6 Million | 83.78 Million | 82.2 Million | 325.75 Million | 71.56 Million |
Cost of Revenue | 24.71 Million | 11.21 Million | 13.5 Million | - | - | - |
Gross Profit | 29.51 Million | 73.39 Million | 70.28 Million | 82.2 Million | 325.75 Million | 71.56 Million |
Operating Expenses | 56.38 Million | 10.81 Million | 9.91 Million | 11.58 Million | 41.79 Million | 32.48 Million |
Selling, General and Administrative Expenses | 56.38 Million | 24.82 Million | 31.55 Million | 22.67 Million | - | 24.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.72 Million | -10.81 Million | -9.91 Million | -11.58 Million | -41.79 Million | 32.48 Million |
Cost and Expenses | 81.09 Million | 55.41 Million | 55.19 Million | 57.26 Million | 201.34 Million | 32.48 Million |
Operating Income | -59.02 Million | 29.19 Million | 29.83 Million | 24.93 Million | 129.97 Million | 32.48 Million |
Interest Expense | 15.49 Million | 13.53 Million | 13.54 Million | 6.26 Million | 24.54 Million | 11.19 Million |
Income Tax Expense | 6.9 Million | 7.29 Million | 7.23 Million | 6.71 Million | 32.67 Million | 8.14 Million |
Earnings before Tax | 29.85 Million | 29.19 Million | 28.54 Million | 24.93 Million | 124.4 Million | 32.48 Million |
Net Income | 22.95 Million | 21.89 Million | 21.31 Million | 18.22 Million | 91.72 Million | 32.48 Million |
Earnings Per Share Basic | 0.51 | 0.49 | 0.48 | 0.41 | - | 0.73 |
Earnings Per Share Diluted | 0.50 | 0.48 | 0.47 | 0.40 | - | 0.72 |
Weighted Average Shares Outstanding | 44.84 Million | 44.84 Million | 44.75 Million | 44.69 Million | 44.66 Million | 44.67 Million |
Weighted Average Shares Outstanding (Diluted) | 45.68 Million | 45.68 Million | 45.52 Million | 45.4 Million | 45.39 Million | 45.42 Million |
Gross Margin | 0.54 | 0.87 | 0.84 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.76 | 0.34 | -0.02 | 0.30 | - | 0.45 |
Profit Margin | 0.42 | 0.26 | 0.25 | 0.22 | 0.28 | 0.45 |
EBITDA | 41.47 Million | 29.19 Million | -1.29 Million | 24.93 Million | - | 32.48 Million |
Earnings Before Tax Margin | -1.09 | 0.34 | 0.36 | 0.30 | 0.40 | 0.45 |
HD
IFBD
SIRI
APH
4918
CLCO