USD 0.04
(4.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 273.34 Thousand | 278.94 Thousand | 2.76 Million | 1.69 Million | 709.42 Thousand | 2.51 Million |
Gross Profit | -273.34 Thousand | -278.94 Thousand | -2.76 Million | -1.69 Million | -709.42 Thousand | -2.51 Million |
Operating Expenses | 1.47 Million | 1.97 Million | 4.47 Million | 2.48 Million | 1.6 Million | 1.11 Million |
Selling, General and Administrative Expenses | 1.25 Million | 1.32 Million | 1.7 Million | 776.01 Thousand | 890.75 Thousand | 1.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2482.00 | 223.79 Thousand | -2919.00 | 175.54 Thousand | -183.98 Thousand |
Cost and Expenses | 1.47 Million | 2.24 Million | 4.47 Million | 2.48 Million | 1.6 Million | 3.62 Million |
Operating Income | -1.24 Million | -2.97 Million | -6.17 Million | -3.14 Million | -1.72 Million | -3.81 Million |
Interest Expense | - | 581.25 Thousand | 54.4 Thousand | 123.55 Thousand | 169.42 Thousand | 694.25 Thousand |
Income Tax Expense | 546.35 Thousand | -27.66 Thousand | -96.56 Thousand | -52.99 Thousand | -22 Thousand | 510.26 Thousand |
Earnings before Tax | -1.47 Million | -3.05 Million | -5.94 Million | -3.14 Million | -1.92 Million | -4.72 Million |
Net Income | -2.02 Million | -3.02 Million | -5.85 Million | -3.09 Million | -1.9 Million | -4.72 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 | -0.06 |
Weighted Average Shares Outstanding | 251.55 Million | 224.77 Million | 180.67 Million | 126.72 Million | 92.28 Million | 74.13 Million |
Weighted Average Shares Outstanding (Diluted) | 251.55 Million | 224.77 Million | 180.67 Million | 126.72 Million | 92.28 Million | 74.13 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -968.74 Thousand | -2.49 Million | -4.13 Million | -2.69 Million | -1.35 Million | -3.5 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 68.1 Thousand | 68.1 Thousand | 68.33 Thousand | 273.34 Thousand | 68.72 Thousand | 155.16 Thousand |
Gross Profit | -68.1 Thousand | -68.1 Thousand | -68.33 Thousand | -273.34 Thousand | -68.72 Thousand | -155.16 Thousand |
Operating Expenses | 839.74 Thousand | 421.19 Thousand | 358.2 Thousand | 1.02 Million | 233.95 Thousand | -52.72 Thousand |
Selling, General and Administrative Expenses | 839.74 Thousand | 421.19 Thousand | 358.2 Thousand | - | 79.4 Thousand | 102.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 130.31 Thousand | 130.55 Thousand | -330.57 Thousand | - | -1132.00 | 20.15 Thousand |
Cost and Expenses | 907.85 Thousand | 489.3 Thousand | 426.53 Thousand | 1.29 Million | 233.95 Thousand | 102.43 Thousand |
Operating Income | -907.85 Thousand | -489.3 Thousand | -426.53 Thousand | -1.29 Million | -270.48 Thousand | -288.4 Thousand |
Interest Expense | - | 258.5 Thousand | - | - | 15.07 Thousand | 14.87 Thousand |
Income Tax Expense | -4.00 | -3.00 | 562.59 Thousand | 546.35 Thousand | -4697.00 | -4640.00 |
Earnings before Tax | -797.04 Thousand | -636.55 Thousand | -498.65 Thousand | -1.47 Million | -271.61 Thousand | -78.18 Thousand |
Net Income | -797.04 Thousand | -636.55 Thousand | -1.06 Million | -2.02 Million | -266.92 Thousand | -73.54 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 278.52 Million | 274.69 Million | 268.94 Million | 251.55 Million | 250.91 Million | 249.47 Million |
Weighted Average Shares Outstanding (Diluted) | 278.52 Million | 274.69 Million | 268.94 Million | 251.55 Million | 250.91 Million | 249.47 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -839.75 Thousand | -421.2 Thousand | -358.2 Thousand | - | -166.36 Thousand | -53.27 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
600655
RADLY
MDEVY
HD
IFBD
SIRI