Melco International Development Limited (MDEVY)
USD 3.55
(0.0%)
USD 3.55
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 29.53 Billion | 10.56 Billion | 15.63 Billion | 13.42 Billion | 44.98 Billion | 40.72 Billion |
| Cost of Revenue | 11.61 Billion | 8.48 Billion | 12.48 Billion | 12.08 Billion | 28.72 Billion | 27.53 Billion |
| Gross Profit | 17.92 Billion | 2.08 Billion | 3.15 Billion | 1.33 Billion | 16.26 Billion | 13.18 Billion |
| Operating Expenses | 21.94 Billion | 8.25 Billion | 8.47 Billion | 9.44 Billion | 11.34 Billion | 9.24 Billion |
| Selling, General and Administrative Expenses | 1.17 Billion | 557.41 Million | 1.96 Billion | 1.47 Billion | 2.09 Billion | 1.83 Billion |
| Research and Development Expenses | 9.39 Million | - | 243.38 Million | 193.98 Million | 441.6 Million | 183.54 Million |
| Other Expenses | 20.75 Billion | 31.69 Million | 26.36 Million | 1.63 Million | 78.58 Million | 50.24 Million |
| Cost and Expenses | 28.81 Billion | 16.74 Billion | 20.96 Billion | 21.52 Billion | 40.06 Billion | 36.78 Billion |
| Operating Income | 715.12 Million | -6.8 Billion | -5.27 Billion | -8.23 Billion | 5.07 Billion | 3.8 Billion |
| Interest Expense | 4.13 Billion | 3.09 Billion | 2.78 Billion | 2.76 Billion | 2.65 Billion | 2.19 Billion |
| Income Tax Expense | 98.36 Million | 5.63 Million | 43.28 Million | 32.85 Million | 65.89 Million | -38.07 Million |
| Earnings before Tax | -3.39 Billion | -9.98 Billion | -7.89 Billion | -12.34 Billion | 1.83 Billion | 1.56 Billion |
| Net Income | -1.74 Billion | -5.11 Billion | -3.8 Billion | -6.33 Billion | 689.77 Million | 522.57 Million |
| Earnings Per Share Basic | -1.16 | -3.40 | -2.52 | -4.19 | 0.46 | 1.71 |
| Earnings Per Share Diluted | -1.16 | -3.40 | -2.52 | -4.19 | 0.45 | 1.70 |
| Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 305.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.51 Billion | 1.51 Billion | 1.52 Billion | 307.34 Million |
| Gross Margin | 0.61 | 0.20 | 0.20 | 0.10 | 0.36 | 0.32 |
| EBIT Margin | 0.20 | -0.16 | -0.00 | -0.19 | 0.25 | 0.22 |
| Profit Margin | -0.06 | -0.48 | -0.24 | -0.47 | 0.02 | 0.01 |
| EBITDA | 6 Billion | -2.3 Billion | -2.6 Million | -2.52 Billion | 11.13 Billion | 8.91 Billion |
| Earnings Before Tax Margin | 0.02 | -0.64 | -0.34 | -0.61 | 0.11 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 8.88 Billion | 8.88 Billion | 17.86 Billion | 10.06 Billion | 8.24 Billion | 7.8 Billion |
| Cost of Revenue | 1.86 Billion | 1.86 Billion | 11.61 Billion | 6.25 Billion | 1.77 Billion | 5.6 Billion |
| Gross Profit | 7.01 Billion | 7.01 Billion | 6.25 Billion | 3.8 Billion | 6.46 Billion | 2.19 Billion |
| Operating Expenses | 6.1 Billion | 6.1 Billion | 4.46 Billion | 2.34 Billion | 6.38 Billion | 1.83 Billion |
| Selling, General and Administrative Expenses | 415.78 Million | 415.78 Million | - | 2.34 Billion | 346.58 Million | 1.83 Billion |
| Research and Development Expenses | - | - | - | 4.69 Million | 4.69 Million | - |
| Other Expenses | 5.68 Billion | 5.68 Billion | 55.71 Million | -332.45 Million | - | - |
| Cost and Expenses | 7.97 Billion | 7.97 Billion | 16.07 Billion | 8.6 Billion | 8.16 Billion | 7.43 Billion |
| Operating Income | 910.09 Million | 910.09 Million | 1.79 Billion | 1.45 Billion | 594.07 Million | 366.26 Million |
| Interest Expense | 2.16 Billion | - | 4.13 Billion | 2.26 Billion | - | 2.27 Billion |
| Income Tax Expense | 46 Million | 46 Million | 98.36 Million | 109.81 Million | 54.9 Million | -11.44 Million |
| Earnings before Tax | -175.8 Million | -175.8 Million | -3.38 Billion | -1.97 Billion | -990.84 Million | -1.4 Billion |
| Net Income | -126.6 Million | -126.6 Million | -1.74 Billion | -1.01 Billion | -505.34 Million | -733.24 Million |
| Earnings Per Share Basic | -0.08 | -0.08 | - | -0.67 | -0.34 | -0.49 |
| Earnings Per Share Diluted | -0.08 | -0.08 | - | -0.67 | -0.33 | -0.49 |
| Weighted Average Shares Outstanding | 1.49 Billion | 1.49 Billion | 1.5 Billion | 1.51 Billion | 1.5 Billion | 1.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.51 Billion | 1.51 Billion | 1.5 Billion |
| Gross Margin | 0.79 | 0.79 | 0.35 | 0.38 | 0.78 | 0.28 |
| EBIT Margin | 0.22 | 0.22 | - | 0.38 | 0.22 | 0.32 |
| Profit Margin | -0.01 | -0.01 | -0.10 | -0.10 | -0.06 | -0.09 |
| EBITDA | 1.95 Billion | 1.95 Billion | - | 3.8 Billion | 1.85 Billion | 2.46 Billion |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.14 | 0.07 | 0.05 |
ADX
BBAR
TALBROAUTO
BHSIF
600655
RADLY