USD 21.51
(-3.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.37 Billion | 10.02 Billion | 10.27 Billion | 10.33 Billion | 11.14 Billion | 8.17 Billion |
Total Current Assets | 1.27 Billion | 1.03 Billion | 1.18 Billion | 967 Million | 1 Billion | 478.23 Million |
Cash And Short Term Investments | 216 Million | 57 Million | 191 Million | 71 Million | 106 Million | 54.43 Million |
Cash and Cash Equivalents | 216 Million | 57 Million | 191 Million | 71 Million | 106 Million | 54.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 709 Million | 655 Million | 722 Million | 672 Million | 670 Million | 232.98 Million |
Inventory | - | - | 246 Million | 10 Million | 11 Million | 22.19 Million |
Other Current Assets | 346 Million | 326 Million | 21 Million | 20 Million | 22 Million | 10.58 Million |
Total Non-Current Assets | 9.1 Billion | 8.98 Billion | 9.09 Billion | 9.36 Billion | 10.14 Billion | 7.69 Billion |
Net PPE | 2.03 Billion | 1.81 Billion | 1.8 Billion | 2.05 Billion | 2.09 Billion | 1.51 Billion |
Good Will And Intangible Assets | 6.15 Billion | 6.29 Billion | 6.33 Billion | 6.46 Billion | 7.31 Billion | 4.79 Billion |
Good Will | 3.24 Billion | 3.24 Billion | 3.15 Billion | 3.12 Billion | 3.84 Billion | 2.28 Billion |
Intangible Assets | 2.9 Billion | 3.05 Billion | 3.18 Billion | 3.34 Billion | 3.46 Billion | 2.5 Billion |
Long-Term Investments | 423 Million | 412 Million | 334 Million | 332 Million | 452 Million | 960.31 Million |
Tax Assets | 155 Million | 147 Million | 200 Million | 111 Million | 153 Million | 292.7 Million |
Other Non Current Assets | 338 Million | 312 Million | 415 Million | 405 Million | 139 Million | 137.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.93 Billion | 13.37 Billion | 12.89 Billion | 12.61 Billion | 11.88 Billion | 9.98 Billion |
Total Current Liabilities | 3.22 Billion | 2.98 Billion | 2.98 Billion | 3.16 Billion | 3.29 Billion | 2.8 Billion |
Account Payables | 1.3 Billion | 1.24 Billion | 1.29 Billion | 1.22 Billion | 1.15 Billion | 735.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 551 Million | 246 Million | 49 Million | 49 Million | 48 Million | 3.44 Million |
Deferred Revenue | 1.19 Billion | 1.32 Billion | 1.45 Billion | 1.72 Billion | 1.93 Billion | 1.93 Billion |
Other Current Liabilities | 174 Million | 165 Million | 178 Million | 174 Million | 164 Million | 132.53 Million |
Total Non Current Liabilities | 9.71 Billion | 10.39 Billion | 9.91 Billion | 9.45 Billion | 8.59 Billion | 7.18 Billion |
Long-Term Debt | 8.98 Billion | 9.57 Billion | 9.19 Billion | 8.91 Billion | 8.29 Billion | 6.88 Billion |
Deferred Revenue Non Current | 88 Million | 81 Million | 97 Million | 118 Million | 130 Million | 148.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 134 Million | 170 Million | 150 Million | 149 Million | 94 Million | 106.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 461 Million | -3.35 Billion | -2.62 Billion | -2.28 Billion | -736 Million | -1.81 Billion |
Stock Holders Equity | -2.56 Billion | -3.35 Billion | -2.62 Billion | -2.28 Billion | -736 Million | -1.81 Billion |
Common Stock | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4.34 Million |
Retained Earnings | -2.57 Billion | -3.35 Billion | -2.63 Billion | -2.28 Billion | -1.14 Billion | -2.05 Billion |
Accumulated other comprehensive income | 3 Million | -4 Million | 15 Million | 15 Million | 8 Million | -6.19 Million |
Common Stock Equity | -2.56 Billion | -3.35 Billion | -2.62 Billion | -2.28 Billion | -736 Million | -1.81 Billion |
Capital Lease Obligation | 338 Million | 370 Million | 411 Million | 467 Million | 502 Million | 5 Million |
Total Investments | 423 Million | 412 Million | 334 Million | 332 Million | 452 Million | 960.31 Million |
Total Debt | 9.53 Billion | 9.82 Billion | 9.24 Billion | 8.96 Billion | 8.34 Billion | 6.88 Billion |
Net Debt | 9.31 Billion | 9.76 Billion | 9.05 Billion | 8.89 Billion | 8.24 Billion | 6.83 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 27.48 Billion | 11.18 Billion | 11.17 Billion | 10.37 Billion | 10.37 Billion | 10.12 Billion |
Total Current Assets | 1.13 Billion | 1.1 Billion | 1.07 Billion | 1.27 Billion | 1.27 Billion | 1.04 Billion |
Cash And Short Term Investments | 127 Million | 100 Million | 71 Million | 216 Million | 216 Million | 53 Million |
Cash and Cash Equivalents | 127 Million | 100 Million | 71 Million | 216 Million | 216 Million | 53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 668 Million | 644 Million | 614 Million | 709 Million | 709 Million | 659 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 338 Million | 356 Million | 393 Million | 346 Million | 346 Million | 329 Million |
Total Non-Current Assets | 26.35 Billion | 10.08 Billion | 10.09 Billion | 9.1 Billion | 9.1 Billion | 9.08 Billion |
Net PPE | 2.01 Billion | 2.15 Billion | 2.11 Billion | 2.03 Billion | 2.03 Billion | 1.99 Billion |
Good Will And Intangible Assets | 22.6 Billion | 6.11 Billion | 6.13 Billion | 6.15 Billion | 6.15 Billion | 6.19 Billion |
Good Will | 12.39 Billion | 3.24 Billion | 3.24 Billion | 3.24 Billion | 3.24 Billion | 3.24 Billion |
Intangible Assets | 10.21 Billion | 2.86 Billion | 2.88 Billion | 2.9 Billion | 2.9 Billion | 2.94 Billion |
Long-Term Investments | 1.07 Billion | 1.49 Billion | 1.46 Billion | 423 Million | 423 Million | 479 Million |
Tax Assets | - | 155 Million | 155 Million | 155 Million | 155 Million | 147 Million |
Other Non Current Assets | 658 Million | 168 Million | 235 Million | 338 Million | 338 Million | 274 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.62 Billion | 13.29 Billion | 13.54 Billion | 12.93 Billion | 12.93 Billion | 13.02 Billion |
Total Current Liabilities | 3.06 Billion | 2.55 Billion | 3.08 Billion | 3.22 Billion | 3.22 Billion | 3.15 Billion |
Account Payables | 1.17 Billion | 1.11 Billion | 1.17 Billion | 1.3 Billion | 1.3 Billion | 1.26 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 589 Million | 50 Million | 551 Million | 551 Million | 551 Million | 570 Million |
Deferred Revenue | 1.08 Billion | 1.12 Billion | 1.16 Billion | 1.19 Billion | 1.19 Billion | 1.24 Billion |
Other Current Liabilities | 212 Million | 262 Million | 205 Million | 174 Million | 174 Million | 73 Million |
Total Non Current Liabilities | 13.56 Billion | 10.74 Billion | 10.45 Billion | 9.71 Billion | 9.71 Billion | 9.86 Billion |
Long-Term Debt | 10.13 Billion | 9.04 Billion | 9.02 Billion | 8.98 Billion | 8.98 Billion | 9.11 Billion |
Deferred Revenue Non Current | 82 Million | 83 Million | 84 Million | 88 Million | 88 Million | 73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.1 Billion | 1.13 Billion | 858 Million | 134 Million | 134 Million | 197 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.85 Billion | 1.01 Billion | -2.37 Billion | -2.56 Billion | 461 Million | -2.89 Billion |
Stock Holders Equity | 10.85 Billion | -2.11 Billion | -2.37 Billion | -2.56 Billion | -2.56 Billion | -2.89 Billion |
Common Stock | - | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Retained Earnings | 10.88 Billion | -2.11 Billion | -2.37 Billion | -2.57 Billion | -2.57 Billion | -2.89 Billion |
Accumulated other comprehensive income | -30 Million | -7 Million | -4 Million | 3 Million | 3 Million | -3 Million |
Common Stock Equity | 10.85 Billion | -2.11 Billion | -2.37 Billion | -2.56 Billion | -2.56 Billion | -2.89 Billion |
Capital Lease Obligation | - | 296 Million | 350 Million | 338 Million | 338 Million | 337 Million |
Total Investments | 1.07 Billion | 1.49 Billion | 1.46 Billion | 423 Million | 423 Million | 479 Million |
Total Debt | 10.72 Billion | 9.39 Billion | 9.57 Billion | 9.53 Billion | 9.53 Billion | 9.68 Billion |
Net Debt | 10.59 Billion | 9.29 Billion | 9.5 Billion | 9.31 Billion | 9.31 Billion | 9.63 Billion |
BHSIF
600655
RADLY
OSBC
HD
IFBD