USD 393.82
(-3.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 76.53 Billion | 76.44 Billion | 71.87 Billion | 70.58 Billion | 51.23 Billion | 44 Billion |
Total Current Assets | 29.77 Billion | 32.47 Billion | 29.05 Billion | 28.47 Billion | 19.81 Billion | 18.52 Billion |
Cash And Short Term Investments | 3.76 Billion | 2.75 Billion | 2.34 Billion | 7.89 Billion | 2.13 Billion | 1.77 Billion |
Cash and Cash Equivalents | 3.76 Billion | 2.75 Billion | 2.34 Billion | 7.89 Billion | 2.13 Billion | 1.77 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.32 Billion | 3.31 Billion | 3.42 Billion | 2.99 Billion | 2.1 Billion | 1.93 Billion |
Inventory | 20.97 Billion | 24.88 Billion | 22.06 Billion | 16.62 Billion | 14.53 Billion | 13.92 Billion |
Other Current Assets | 1.71 Billion | 1.51 Billion | 1.21 Billion | 963 Million | 1.04 Billion | 890 Million |
Total Non-Current Assets | 46.75 Billion | 43.97 Billion | 42.82 Billion | 42.1 Billion | 31.42 Billion | 25.47 Billion |
Net PPE | 34.03 Billion | 32.57 Billion | 31.16 Billion | 30.66 Billion | 28.36 Billion | 22.37 Billion |
Good Will And Intangible Assets | 12.06 Billion | 7.44 Billion | 7.44 Billion | 7.12 Billion | 2.25 Billion | 2.25 Billion |
Good Will | 8.45 Billion | 7.44 Billion | 7.44 Billion | 7.12 Billion | 2.25 Billion | 2.25 Billion |
Intangible Assets | 3.6 Billion | 3.32 Billion | 3.5 Billion | 3.61 Billion | - | - |
Long-Term Investments | -863 Million | - | 58 Million | -305 Million | -706 Million | -491 Million |
Tax Assets | 313 Million | 1.01 Billion | 344 Million | 305 Million | 706 Million | 491 Million |
Other Non Current Assets | 1.2 Billion | 2.93 Billion | 3.8 Billion | 4.31 Billion | 807 Million | 847 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 75.48 Billion | 74.88 Billion | 73.57 Billion | 67.28 Billion | 54.35 Billion | 45.88 Billion |
Total Current Liabilities | 22.01 Billion | 23.11 Billion | 28.69 Billion | 23.16 Billion | 18.37 Billion | 16.71 Billion |
Account Payables | 10.03 Billion | 11.44 Billion | 13.46 Billion | 11.6 Billion | 7.78 Billion | 7.75 Billion |
Tax Payables | 28 Million | 578 Million | 1 Billion | 967 Million | 660 Million | 667 Million |
Short Term Debt | 2.41 Billion | 2.17 Billion | 4.31 Billion | 2.24 Billion | 3.64 Billion | 2.39 Billion |
Deferred Revenue | 2.76 Billion | 3.06 Billion | 3.59 Billion | 2.82 Billion | 2.11 Billion | 1.78 Billion |
Other Current Liabilities | 6.79 Billion | 6.42 Billion | 7.32 Billion | 6.49 Billion | 4.83 Billion | 4.78 Billion |
Total Non Current Liabilities | 53.47 Billion | 51.77 Billion | 44.87 Billion | 44.11 Billion | 35.97 Billion | 29.16 Billion |
Long-Term Debt | 39.74 Billion | 48.18 Billion | 41.95 Billion | 41.17 Billion | 33.73 Billion | 26.8 Billion |
Deferred Revenue Non Current | 10.08 Billion | - | - | -1.13 Billion | -706 Million | -15.36 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.78 Billion | 2.56 Billion | 2.01 Billion | 2.93 Billion | 2.24 Billion | 17.23 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.04 Billion | 1.56 Billion | -1.69 Billion | 3.29 Billion | -3.11 Billion | -1.87 Billion |
Stock Holders Equity | 1.04 Billion | 1.56 Billion | -1.69 Billion | 3.29 Billion | -3.11 Billion | -1.87 Billion |
Common Stock | 90 Million | 90 Million | 90 Million | 89 Million | 89 Million | 89 Million |
Retained Earnings | 83.65 Billion | 76.89 Billion | 67.58 Billion | 58.13 Billion | 51.72 Billion | 46.42 Billion |
Accumulated other comprehensive income | -477 Million | -718 Million | -704 Million | -671 Million | -739 Million | -772 Million |
Common Stock Equity | 1.04 Billion | 1.56 Billion | -1.69 Billion | 3.29 Billion | -3.11 Billion | -1.87 Billion |
Capital Lease Obligation | 10.08 Billion | 7.17 Billion | 6.18 Billion | 6.18 Billion | 5.89 Billion | 992 Million |
Total Investments | -863 Million | - | 58 Million | -305 Million | -706 Million | -491 Million |
Total Debt | 52.24 Billion | 50.36 Billion | 46.26 Billion | 43.42 Billion | 37.37 Billion | 29.2 Billion |
Net Debt | 48.48 Billion | 47.6 Billion | 43.92 Billion | 35.52 Billion | 35.24 Billion | 27.42 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 96.84 Billion | 79.23 Billion | 76.53 Billion | 76.53 Billion | 75.57 Billion | 76.38 Billion |
Total Current Assets | 32.27 Billion | 32.62 Billion | 29.77 Billion | 29.77 Billion | 30.68 Billion | 31.83 Billion |
Cash And Short Term Investments | 1.61 Billion | 4.26 Billion | 3.76 Billion | 3.76 Billion | 2.05 Billion | 2.81 Billion |
Cash and Cash Equivalents | 1.61 Billion | 4.26 Billion | 3.76 Billion | 3.76 Billion | 2.05 Billion | 2.81 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.5 Billion | 4.1 Billion | 3.32 Billion | 3.32 Billion | 3.93 Billion | 3.83 Billion |
Inventory | 23.06 Billion | 22.41 Billion | 20.97 Billion | 20.97 Billion | 22.8 Billion | 23.26 Billion |
Other Current Assets | 2.09 Billion | 1.83 Billion | 1.71 Billion | 1.71 Billion | 1.88 Billion | 1.91 Billion |
Total Non-Current Assets | 64.57 Billion | 46.6 Billion | 46.75 Billion | 46.75 Billion | 44.89 Billion | 44.55 Billion |
Net PPE | 35.25 Billion | 33.91 Billion | 34.03 Billion | 34.03 Billion | 32.8 Billion | 33.01 Billion |
Good Will And Intangible Assets | 28.62 Billion | 8.46 Billion | 12.06 Billion | 12.06 Billion | 7.93 Billion | 7.66 Billion |
Good Will | 19.41 Billion | 8.46 Billion | 8.45 Billion | 8.45 Billion | 7.93 Billion | 7.66 Billion |
Intangible Assets | 9.21 Billion | - | 3.6 Billion | 3.6 Billion | - | - |
Long-Term Investments | -2.07 Billion | -946 Million | -863 Million | - | -753 Million | -956 Million |
Tax Assets | 2.07 Billion | 946 Million | 313 Million | 313 Million | 753 Million | 956 Million |
Other Non Current Assets | 692 Million | 4.23 Billion | 1.2 Billion | 343 Million | 4.15 Billion | 3.87 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 92.42 Billion | 77.41 Billion | 75.48 Billion | 75.48 Billion | 74.14 Billion | 75.05 Billion |
Total Current Liabilities | 28.12 Billion | 24.35 Billion | 22.01 Billion | 22.01 Billion | 23.57 Billion | 24.22 Billion |
Account Payables | 13.2 Billion | 12.56 Billion | 10.03 Billion | 10.03 Billion | 11.47 Billion | 12.1 Billion |
Tax Payables | 40 Million | 637 Million | 28 Million | 28 Million | 590 Million | 631 Million |
Short Term Debt | 5.1 Billion | 1.84 Billion | 2.41 Billion | 2.41 Billion | 2.38 Billion | 2.36 Billion |
Deferred Revenue | 2.75 Billion | 2.84 Billion | 2.76 Billion | 2.76 Billion | 2.03 Billion | 2.02 Billion |
Other Current Liabilities | 7.05 Billion | 7.11 Billion | 6.79 Billion | 6.79 Billion | 7.67 Billion | 7.73 Billion |
Total Non Current Liabilities | 64.3 Billion | 53.05 Billion | 53.47 Billion | 53.47 Billion | 50.57 Billion | 50.82 Billion |
Long-Term Debt | 48.94 Billion | 39.11 Billion | 39.74 Billion | 39.74 Billion | 46.86 Billion | 47.13 Billion |
Deferred Revenue Non Current | 10.55 Billion | 10.05 Billion | 10.08 Billion | 10.08 Billion | -753 Million | -956 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.72 Billion | 2.93 Billion | 2.78 Billion | 2.78 Billion | 3.7 Billion | 3.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.42 Billion | 1.82 Billion | 1.04 Billion | 1.04 Billion | 1.43 Billion | 1.33 Billion |
Stock Holders Equity | 4.42 Billion | 1.82 Billion | 1.04 Billion | 1.04 Billion | 1.43 Billion | 1.33 Billion |
Common Stock | 90 Million | 90 Million | 90 Million | 90 Million | 90 Million | 90 Million |
Retained Earnings | 87.35 Billion | 85.02 Billion | 83.65 Billion | 83.65 Billion | 82.93 Billion | 81.21 Billion |
Accumulated other comprehensive income | -787 Million | -478 Million | -477 Million | -477 Million | -662 Million | -467 Million |
Common Stock Equity | 4.42 Billion | 1.82 Billion | 1.04 Billion | 1.04 Billion | 1.43 Billion | 1.33 Billion |
Capital Lease Obligation | 10.55 Billion | 10.05 Billion | 10.08 Billion | 10.08 Billion | 7.32 Billion | 7.38 Billion |
Total Investments | -2.07 Billion | -946 Million | -863 Million | - | -753 Million | -956 Million |
Total Debt | 64.61 Billion | 51.01 Billion | 52.24 Billion | 52.24 Billion | 49.25 Billion | 49.49 Billion |
Net Debt | 62.99 Billion | 46.74 Billion | 48.48 Billion | 48.48 Billion | 47.19 Billion | 46.67 Billion |
IFBD
SIRI
BHSIF
4918
CLCO
OSBC