USD 10.88
(-5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 181.23 Million | - | - | - | - | - |
Cost of Revenue | 92.33 Million | 102 Thousand | 57.61 Thousand | 59.14 Thousand | 67.52 Thousand | 22.47 Thousand |
Gross Profit | 88.89 Million | -102 Thousand | -57.61 Thousand | -59.14 Thousand | -67.52 Thousand | -22.47 Thousand |
Operating Expenses | 110.53 Million | 128.01 Million | 31.83 Million | 1.54 Million | 3.87 Million | 6.31 Million |
Selling, General and Administrative Expenses | 104.07 Million | 126.96 Million | 31.83 Million | 1.54 Million | 3.87 Million | 6.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.45 Million | 1.04 Million | - | 29.05 Thousand | - | - |
Cost and Expenses | 202.86 Million | 128.11 Million | 31.89 Million | 1.6 Million | 3.93 Million | 6.33 Million |
Operating Income | -21.63 Million | -121.2 Million | -31.93 Million | -1.59 Million | -3.97 Million | -6.33 Million |
Interest Expense | 18.37 Million | 1.11 Million | 315.27 Thousand | 410.87 Thousand | 598.96 Thousand | 574 Thousand |
Income Tax Expense | 6.71 Million | 4.89 Million | 315.27 Thousand | 439.92 Thousand | 598.96 Thousand | 3.53 Million |
Earnings before Tax | -31.52 Million | -127.21 Million | -33.89 Million | -1.54 Million | -5.07 Million | -10.45 Million |
Net Income | -38.24 Million | -132.1 Million | -34.2 Million | -1.98 Million | -5.67 Million | -13.98 Million |
Earnings Per Share Basic | -0.35 | -1.31 | -0.40 | -0.03 | -0.08 | -0.31 |
Earnings Per Share Diluted | -0.35 | -1.31 | -0.40 | -0.03 | -0.08 | -0.31 |
Weighted Average Shares Outstanding | 107.98 Million | 101.01 Million | 86.58 Million | 72.22 Million | 68.22 Million | 45.17 Million |
Weighted Average Shares Outstanding (Diluted) | 107.98 Million | 101.01 Million | 86.58 Million | 72.22 Million | 68.22 Million | 45.17 Million |
Gross Margin | 0.49 | - | - | - | - | - |
EBIT Margin | -0.03 | - | - | - | - | - |
Profit Margin | -0.21 | - | - | - | - | - |
EBITDA | -5.6 Million | -121.1 Million | -31.98 Million | -1.53 Million | -3.9 Million | -6.31 Million |
Earnings Before Tax Margin | -0.12 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 62.85 Million | 50.4 Million | 181.23 Million | 51.3 Million | 129.92 Million | - |
Cost of Revenue | 41.25 Million | 40.08 Million | 95.5 Million | 46.23 Million | 47.09 Million | 41 Thousand |
Gross Profit | 21.6 Million | 10.32 Million | 85.72 Million | 5.06 Million | 82.82 Million | -41 Thousand |
Operating Expenses | 9.43 Million | 10.08 Million | 102.92 Million | 15.54 Million | 16.13 Million | 45.45 Million |
Selling, General and Administrative Expenses | 9.43 Million | 10.08 Million | - | 15.54 Million | 14.25 Million | 44.53 Million |
Research and Development Expenses | 287 Thousand | 276 Thousand | - | - | - | 893 Thousand |
Other Expenses | 4.69 Million | - | 768 Thousand | - | - | - |
Cost and Expenses | 50.69 Million | 50.16 Million | 198.43 Million | 61.78 Million | 63.22 Million | 45.49 Million |
Operating Income | 12.16 Million | 239 Thousand | -17.2 Million | -10.47 Million | 66.47 Million | -45.44 Million |
Interest Expense | 7.38 Million | 6.59 Million | 18.37 Million | 7.16 Million | 5.14 Million | 5.04 Million |
Income Tax Expense | -2.96 Million | -585 Thousand | 6.71 Million | -432 Thousand | 7.14 Million | 5.04 Million |
Earnings before Tax | -17.78 Million | -9.92 Million | -31.52 Million | -13.64 Million | 56.03 Million | -44.54 Million |
Net Income | -14.82 Million | -9.34 Million | -38.24 Million | -13.21 Million | 48.88 Million | -44.54 Million |
Earnings Per Share Basic | -0.13 | -0.08 | - | -0.12 | 0.45 | -0.43 |
Earnings Per Share Diluted | -0.13 | -0.08 | - | -0.12 | 0.45 | -0.43 |
Weighted Average Shares Outstanding | 110.52 Million | 110.46 Million | 107.98 Million | 110.05 Million | 109.08 Million | 102.44 Million |
Weighted Average Shares Outstanding (Diluted) | 110.52 Million | 110.46 Million | 107.98 Million | 110.05 Million | 109.08 Million | 102.44 Million |
Gross Margin | 0.34 | 0.20 | 0.47 | 0.10 | 0.64 | - |
EBIT Margin | 0.26 | 0.10 | - | -0.13 | 0.54 | - |
Profit Margin | -0.24 | -0.19 | -0.21 | -0.26 | 0.38 | - |
EBITDA | 16.36 Million | 4.91 Million | - | -6.91 Million | 70.73 Million | -45.4 Million |
Earnings Before Tax Margin | 0.19 | 0.00 | -0.09 | -0.20 | 0.51 | - |
VMX
PRM
HYP
CBY
MER
3543