AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 434.61 Thousand | 214.88 Thousand | - | - | 6004.00 | 36.39 Thousand |
Cost of Revenue | - | 25.95 Thousand | 28.13 Thousand | 22.82 Thousand | 24.11 Thousand | 3758.00 |
Gross Profit | 434.61 Thousand | 188.92 Thousand | -28.13 Thousand | -22.82 Thousand | -18.11 Thousand | 32.64 Thousand |
Operating Expenses | 1.15 Million | 1.1 Million | 1.94 Million | 1.74 Million | 1.44 Million | 1.07 Million |
Selling, General and Administrative Expenses | 1.15 Million | 1.1 Million | 1.19 Million | 1 Million | 889.46 Thousand | 382.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 369.8 Thousand | 753.43 Thousand | 744.85 Thousand | 555.63 Thousand | 696.25 Thousand |
Cost and Expenses | 1.15 Million | 1.13 Million | 1.94 Million | 1.74 Million | 1.44 Million | 1.07 Million |
Operating Income | -724.25 Thousand | -1.13 Million | -1.94 Million | -1.74 Million | -1.28 Million | -1.04 Million |
Interest Expense | 6868.00 | 1484.00 | - | 1470.00 | 1047.00 | - |
Income Tax Expense | - | 3.00 | -149.86 Thousand | 1452.00 | 146.39 Thousand | -27.01 Thousand |
Earnings before Tax | -705.17 Thousand | -817.81 Thousand | -1.79 Million | -1.31 Million | -1.28 Million | -1.01 Million |
Net Income | -705.17 Thousand | -817.81 Thousand | -1.64 Million | -1.31 Million | -1.43 Million | -988.15 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 158.82 Million | 135.35 Million | 120.76 Million | 107.12 Million | 84.25 Million | 81.5 Million |
Weighted Average Shares Outstanding (Diluted) | 158.8 Million | 135.35 Million | 120.76 Million | 107.12 Million | 84.25 Million | 81.5 Million |
Gross Margin | 1.00 | 0.88 | - | - | -3.02 | 0.90 |
EBIT Margin | -1.59 | -5.15 | - | - | -209.93 | -28.53 |
Profit Margin | -1.62 | -3.81 | - | - | -238.51 | -27.15 |
EBITDA | -690.67 Thousand | -790.37 Thousand | -1.76 Million | -1.28 Million | -1.25 Million | -1.01 Million |
Earnings Before Tax Margin | -1.67 | -5.27 | - | - | -213.95 | -28.63 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 165.72 Thousand | 165.72 Thousand | 51.58 Thousand | 51.58 Thousand | 214.88 Thousand | 93.97 Thousand |
Cost of Revenue | 6208.00 | - | 12.33 Thousand | - | 25.95 Thousand | 12.73 Thousand |
Gross Profit | 159.51 Thousand | 165.72 Thousand | 39.25 Thousand | 51.58 Thousand | 188.92 Thousand | 81.23 Thousand |
Operating Expenses | 294.35 Thousand | 294.35 Thousand | 270.39 Thousand | 270.39 Thousand | 1.1 Million | 558.82 Thousand |
Selling, General and Administrative Expenses | 294.35 Thousand | 294.35 Thousand | 285.08 Thousand | 285.08 Thousand | - | 558.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 369.8 Thousand | - |
Cost and Expenses | 294.35 Thousand | 294.35 Thousand | 270.39 Thousand | 270.39 Thousand | 1.13 Million | 571.56 Thousand |
Operating Income | -128.62 Thousand | -128.62 Thousand | -218.81 Thousand | -218.81 Thousand | -1.13 Million | -571.56 Thousand |
Interest Expense | 6580.00 | - | 288.00 | - | 1484.00 | 594.00 |
Income Tax Expense | 334.22 Thousand | -2684.00 | -1.00 | - | 3.00 | -2.00 |
Earnings before Tax | -133.63 Thousand | -133.63 Thousand | -218.95 Thousand | -218.95 Thousand | -817.81 Thousand | -399.12 Thousand |
Net Income | -133.63 Thousand | -133.63 Thousand | -218.95 Thousand | -218.95 Thousand | -817.81 Thousand | -399.12 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 171.76 Million | 171.76 Million | 145.87 Million | 145.87 Million | 135.35 Million | 143.18 Million |
Weighted Average Shares Outstanding (Diluted) | 171.74 Million | 171.74 Million | 145.86 Million | 145.86 Million | 135.35 Million | 143.18 Million |
Gross Margin | 0.96 | 1.00 | 0.76 | 1.00 | 0.88 | 0.86 |
EBIT Margin | -0.77 | -0.77 | -4.22 | -4.22 | - | -5.95 |
Profit Margin | -0.81 | -0.81 | -4.24 | -4.24 | -3.81 | -4.25 |
EBITDA | -127.6 Thousand | -127.6 Thousand | -217.72 Thousand | -217.72 Thousand | - | -558.83 Thousand |
Earnings Before Tax Margin | -0.78 | -0.78 | -4.24 | -4.24 | -5.27 | -6.08 |
MER
3543
SGML
MGOR
KP2
BOLT